[MMM] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 15.47%
YoY- 80.01%
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 613 394 394 394 319 195 75 306.27%
PBT 155 -1,722 -571 -470 -556 -469 -265 -
Tax 0 0 0 0 0 0 0 -
NP 155 -1,722 -571 -470 -556 -469 -265 -
-
NP to SH 155 -1,722 -571 -470 -556 -469 -265 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 458 2,116 965 864 875 664 340 21.99%
-
Net Worth -534,004 -550,767 -435,824 -423,851 -433,429 -423,851 -404,694 20.32%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth -534,004 -550,767 -435,824 -423,851 -433,429 -423,851 -404,694 20.32%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 25.29% -437.06% -144.92% -119.29% -174.29% -240.51% -353.33% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.26 0.16 0.16 0.16 0.13 0.08 0.03 322.48%
EPS 0.06 -0.72 -0.24 -0.20 -0.23 -0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.23 -2.30 -1.82 -1.77 -1.81 -1.77 -1.69 20.32%
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.20 0.13 0.13 0.13 0.10 0.06 0.02 364.81%
EPS 0.05 -0.56 -0.19 -0.15 -0.18 -0.15 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7508 -1.8058 -1.4289 -1.3897 -1.4211 -1.3897 -1.3269 20.32%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.13 0.13 0.17 0.095 0.05 0.05 0.075 -
P/RPS 50.78 79.01 103.32 57.74 37.53 61.40 239.46 -64.47%
P/EPS 200.84 -18.08 -71.29 -48.40 -21.53 -25.53 -67.77 -
EY 0.50 -5.53 -1.40 -2.07 -4.64 -3.92 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 28/05/21 19/02/21 27/11/20 25/08/20 26/06/20 28/02/20 -
Price 0.13 0.14 0.145 0.14 0.105 0.055 0.055 -
P/RPS 50.78 85.09 88.13 85.09 78.82 67.54 175.61 -56.30%
P/EPS 200.84 -19.47 -60.81 -71.33 -45.22 -28.08 -49.70 -
EY 0.50 -5.14 -1.64 -1.40 -2.21 -3.56 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment