[MMM] YoY TTM Result on 30-Sep-2020 [#2]

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 77.73%
YoY- 85.86%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
Revenue 8,995 14,645 4,084 394 10,607 15,242 12,383 -4.98%
PBT 2,654 9,246 -36 -470 -2,474 439 -7,051 -
Tax -828 -1,664 0 0 0 0 0 -
NP 1,826 7,582 -36 -470 -2,474 439 -7,051 -
-
NP to SH 1,799 7,582 -36 -470 -2,474 495 -6,994 -
-
Tax Rate 31.20% 18.00% - - - 0.00% - -
Total Cost 7,169 7,063 4,120 864 13,081 14,803 19,434 -14.73%
-
Net Worth 12,856 1,142,479 -428,640 -423,851 -1,963 2,361,114 23,539 -9.21%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
Net Worth 12,856 1,142,479 -428,640 -423,851 -1,963 2,361,114 23,539 -9.21%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 239,464 4.28%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
NP Margin 20.30% 51.77% -0.88% -119.29% -23.32% 2.88% -56.94% -
ROE 13.99% 0.66% 0.00% 0.00% 0.00% 0.02% -29.71% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
RPS 2.89 4.70 1.71 0.16 4.43 6.37 5.17 -8.87%
EPS 0.58 2.44 -0.02 -0.20 -1.03 0.21 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 3.67 -1.79 -1.77 -0.0082 9.86 0.0983 -12.94%
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
RPS 2.95 4.80 1.34 0.13 3.48 5.00 4.06 -4.97%
EPS 0.59 2.49 -0.01 -0.15 -0.81 0.16 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 3.7458 -1.4054 -1.3897 -0.0064 7.7414 0.0772 -9.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 29/06/18 30/06/17 -
Price 0.115 0.165 0.115 0.095 0.155 0.075 0.105 -
P/RPS 3.98 3.51 6.74 57.74 3.50 1.18 2.03 11.36%
P/EPS 19.90 6.77 -764.95 -48.40 -15.00 36.28 -3.60 -
EY 5.03 14.76 -0.13 -2.07 -6.67 2.76 -27.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.04 0.00 0.00 0.00 0.01 1.07 16.49%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 30/06/17 CAGR
Date 22/11/23 29/11/22 26/11/21 27/11/20 25/10/19 13/08/18 14/08/17 -
Price 0.11 0.175 0.185 0.14 0.135 0.09 0.09 -
P/RPS 3.81 3.72 10.85 85.09 3.05 1.41 1.74 13.34%
P/EPS 19.03 7.19 -1,230.58 -71.33 -13.07 43.54 -3.08 -
EY 5.25 13.92 -0.08 -1.40 -7.65 2.30 -32.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.05 0.00 0.00 0.00 0.01 0.92 18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment