[MMM] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -44.94%
YoY- -237.27%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,200 1,200 1,200 13,371 10,931 7,541 3,964 -54.88%
PBT -2,351 -797 -419 -3,183 -2,210 -1,197 -1,128 63.09%
Tax 0 0 0 0 0 0 0 -
NP -2,351 -797 -419 -3,183 -2,210 -1,197 -1,128 63.09%
-
NP to SH -2,351 -797 -419 -3,138 -2,165 -1,152 -1,083 67.57%
-
Tax Rate - - - - - - - -
Total Cost 3,551 1,997 1,619 16,554 13,141 8,738 5,092 -21.34%
-
Net Worth -3,663 2,346 -1,963 21,623 22,605 2,361,114 24,114 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -3,663 2,346 -1,963 21,623 22,605 2,361,114 24,114 -
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -195.92% -66.42% -34.92% -23.81% -20.22% -15.87% -28.46% -
ROE 0.00% -33.96% 0.00% -14.51% -9.58% -0.05% -4.49% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.50 0.50 0.50 5.58 4.56 3.15 1.66 -55.03%
EPS -0.98 -0.33 -0.17 -1.31 -0.90 -0.48 -0.45 67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0153 0.0098 -0.0082 0.0903 0.0944 9.86 0.1007 -
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.39 0.39 0.39 4.30 3.51 2.42 1.27 -54.45%
EPS -0.76 -0.26 -0.13 -1.01 -0.70 -0.37 -0.35 67.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0118 0.0075 -0.0063 0.0695 0.0726 7.5846 0.0775 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.135 0.135 0.155 0.145 0.13 0.075 0.095 -
P/RPS 26.94 26.94 30.93 2.60 2.85 2.38 5.74 180.05%
P/EPS -13.75 -40.56 -88.58 -11.07 -14.38 -15.59 -21.01 -24.60%
EY -7.27 -2.47 -1.13 -9.04 -6.95 -6.41 -4.76 32.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 13.78 0.00 1.61 1.38 0.01 0.94 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/11/19 07/11/19 25/10/19 28/02/19 19/11/18 13/08/18 21/05/18 -
Price 0.065 0.06 0.135 0.16 0.14 0.09 0.09 -
P/RPS 12.97 11.97 26.94 2.87 3.07 2.86 5.44 78.37%
P/EPS -6.62 -18.03 -77.15 -12.21 -15.48 -18.71 -19.90 -51.95%
EY -15.10 -5.55 -1.30 -8.19 -6.46 -5.35 -5.03 107.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.12 0.00 1.77 1.48 0.01 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment