[MMM] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -147.38%
YoY- -428.18%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 13,371 10,931 7,541 3,964 15,382 11,682 7,681 44.56%
PBT -3,183 -2,210 -1,197 -1,128 2,229 654 593 -
Tax 0 0 0 0 0 0 0 -
NP -3,183 -2,210 -1,197 -1,128 2,229 654 593 -
-
NP to SH -3,138 -2,165 -1,152 -1,083 2,286 701 639 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 16,554 13,141 8,738 5,092 13,153 11,028 7,088 75.75%
-
Net Worth 21,623 22,605 2,361,114 24,114 25,191 23,611 23,539 -5.48%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 21,623 22,605 2,361,114 24,114 25,191 23,611 23,539 -5.48%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -23.81% -20.22% -15.87% -28.46% 14.49% 5.60% 7.72% -
ROE -14.51% -9.58% -0.05% -4.49% 9.07% 2.97% 2.71% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.58 4.56 3.15 1.66 6.42 4.88 3.21 44.42%
EPS -1.31 -0.90 -0.48 -0.45 0.95 0.29 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0944 9.86 0.1007 0.1052 0.0986 0.0983 -5.48%
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.30 3.51 2.42 1.27 4.94 3.75 2.47 44.56%
EPS -1.01 -0.70 -0.37 -0.35 0.73 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0726 7.5846 0.0775 0.0809 0.0758 0.0756 -5.43%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.13 0.075 0.095 0.095 0.09 0.105 -
P/RPS 2.60 2.85 2.38 5.74 1.48 1.84 3.27 -14.13%
P/EPS -11.07 -14.38 -15.59 -21.01 9.95 30.74 39.35 -
EY -9.04 -6.95 -6.41 -4.76 10.05 3.25 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.38 0.01 0.94 0.90 0.91 1.07 31.21%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 19/11/18 13/08/18 21/05/18 26/02/18 20/11/17 14/08/17 -
Price 0.16 0.14 0.09 0.09 0.08 0.09 0.09 -
P/RPS 2.87 3.07 2.86 5.44 1.25 1.84 2.81 1.41%
P/EPS -12.21 -15.48 -18.71 -19.90 8.38 30.74 33.73 -
EY -8.19 -6.46 -5.35 -5.03 11.93 3.25 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.48 0.01 0.89 0.76 0.91 0.92 54.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment