[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 22.39%
YoY- -0.15%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 73,100 46,154 23,109 83,577 60,848 40,062 20,058 136.63%
PBT 4,193 2,457 1,258 5,212 3,810 2,013 821 196.27%
Tax -1,344 -612 -376 -1,877 -1,085 -575 -190 268.05%
NP 2,849 1,845 882 3,335 2,725 1,438 631 172.92%
-
NP to SH 2,849 1,845 882 3,335 2,725 1,438 631 172.92%
-
Tax Rate 32.05% 24.91% 29.89% 36.01% 28.48% 28.56% 23.14% -
Total Cost 70,251 44,309 22,227 80,242 58,123 38,624 19,427 135.41%
-
Net Worth 44,580 42,632 39,977 39,436 40,193 38,723 37,575 12.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,580 42,632 39,977 39,436 40,193 38,723 37,575 12.05%
NOSH 214,739 214,739 205,116 206,800 206,439 205,428 203,548 3.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.90% 4.00% 3.82% 3.99% 4.48% 3.59% 3.15% -
ROE 6.39% 4.33% 2.21% 8.46% 6.78% 3.71% 1.68% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.04 21.97 11.27 40.41 29.47 19.50 9.85 128.40%
EPS 1.35 0.89 0.43 1.61 1.32 0.70 0.31 166.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.2029 0.1949 0.1907 0.1947 0.1885 0.1846 8.13%
Adjusted Per Share Value based on latest NOSH - 206,800
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 26.69 16.85 8.44 30.51 22.21 14.62 7.32 136.70%
EPS 1.04 0.67 0.32 1.22 0.99 0.52 0.23 173.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.1556 0.1459 0.144 0.1467 0.1414 0.1372 12.02%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.325 0.32 0.28 0.24 0.225 0.245 0.25 -
P/RPS 0.95 1.46 2.49 0.59 0.76 1.26 2.54 -48.05%
P/EPS 24.50 36.44 65.12 14.88 17.05 35.00 80.65 -54.77%
EY 4.08 2.74 1.54 6.72 5.87 2.86 1.24 121.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.58 1.44 1.26 1.16 1.30 1.35 10.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 31/05/17 28/02/17 30/11/16 29/08/16 30/05/16 -
Price 0.29 0.335 0.32 0.24 0.23 0.23 0.25 -
P/RPS 0.85 1.53 2.84 0.59 0.78 1.18 2.54 -51.76%
P/EPS 21.86 38.15 74.42 14.88 17.42 32.86 80.65 -58.08%
EY 4.57 2.62 1.34 6.72 5.74 3.04 1.24 138.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.65 1.64 1.26 1.18 1.22 1.35 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment