[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 41.1%
YoY- 20.54%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 66,722 44,030 21,540 94,735 73,100 46,154 23,109 102.63%
PBT 4,015 2,494 1,353 5,738 4,193 2,457 1,258 116.61%
Tax -1,217 -709 -351 -1,718 -1,344 -612 -376 118.65%
NP 2,798 1,785 1,002 4,020 2,849 1,845 882 115.74%
-
NP to SH 2,798 1,785 1,002 4,020 2,849 1,845 882 115.74%
-
Tax Rate 30.31% 28.43% 25.94% 29.94% 32.05% 24.91% 29.89% -
Total Cost 63,924 42,245 20,538 90,715 70,251 44,309 22,227 102.10%
-
Net Worth 47,242 46,233 45,460 45,761 44,580 42,632 39,977 11.76%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 47,242 46,233 45,460 45,761 44,580 42,632 39,977 11.76%
NOSH 214,739 214,739 214,739 214,739 214,739 214,739 205,116 3.10%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.19% 4.05% 4.65% 4.24% 3.90% 4.00% 3.82% -
ROE 5.92% 3.86% 2.20% 8.78% 6.39% 4.33% 2.21% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.07 20.50 10.03 44.12 34.04 21.97 11.27 96.49%
EPS 1.30 0.83 0.47 1.90 1.35 0.89 0.43 108.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2153 0.2117 0.2131 0.2076 0.2029 0.1949 8.40%
Adjusted Per Share Value based on latest NOSH - 214,739
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.24 16.00 7.83 34.42 26.56 16.77 8.40 102.56%
EPS 1.02 0.65 0.36 1.46 1.04 0.67 0.32 116.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.168 0.1652 0.1663 0.162 0.1549 0.1453 11.76%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.29 0.28 0.265 0.29 0.325 0.32 0.28 -
P/RPS 0.93 1.37 2.64 0.66 0.95 1.46 2.49 -48.10%
P/EPS 22.26 33.68 56.79 15.49 24.50 36.44 65.12 -51.07%
EY 4.49 2.97 1.76 6.46 4.08 2.74 1.54 103.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.25 1.36 1.57 1.58 1.44 -5.63%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 31/05/17 -
Price 0.27 0.295 0.28 0.295 0.29 0.335 0.32 -
P/RPS 0.87 1.44 2.79 0.67 0.85 1.53 2.84 -54.52%
P/EPS 20.72 35.49 60.01 15.76 21.86 38.15 74.42 -57.32%
EY 4.83 2.82 1.67 6.35 4.57 2.62 1.34 134.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.37 1.32 1.38 1.40 1.65 1.64 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment