[OCK] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 138,925 102,755 65,082 0 0 0 0 -
PBT 18,904 13,377 8,937 0 0 0 0 -
Tax -4,934 -3,344 -2,285 0 0 0 0 -
NP 13,970 10,033 6,652 0 0 0 0 -
-
NP to SH 13,164 9,350 6,230 0 0 0 0 -
-
Tax Rate 26.10% 25.00% 25.57% - - - - -
Total Cost 124,955 92,722 58,430 0 0 0 0 -
-
Net Worth 53,730 19,063 10,572 0 0 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 453 - - - - - -
Div Payout % - 4.85% - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 53,730 19,063 10,572 0 0 0 0 -
NOSH 244,230 90,776 75,515 0 0 0 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 10.06% 9.76% 10.22% 0.00% 0.00% 0.00% 0.00% -
ROE 24.50% 49.05% 58.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 56.88 113.20 86.18 0.00 0.00 0.00 0.00 -
EPS 5.39 10.30 8.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.14 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.96 9.58 6.07 0.00 0.00 0.00 0.00 -
EPS 1.23 0.87 0.58 0.00 0.00 0.00 0.00 -
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0178 0.0099 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 - - - - - -
Price 0.49 0.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.09 4.47 0.00 0.00 0.00 0.00 0.00 -
EY 11.00 22.39 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 22/11/12 29/08/12 - - - - -
Price 0.49 0.47 0.48 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.42 0.56 0.00 0.00 0.00 0.00 -
P/EPS 9.09 4.56 5.82 0.00 0.00 0.00 0.00 -
EY 11.00 21.91 17.19 0.00 0.00 0.00 0.00 -
DY 0.00 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.24 3.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment