[OCK] QoQ TTM Result on 31-Mar-2012 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 106,873 71,026 33,353 0 -
PBT 14,548 8,882 4,442 0 -
Tax -3,866 -2,121 -1,062 0 -
NP 10,682 6,761 3,380 0 -
-
NP to SH 10,131 6,270 3,150 0 -
-
Tax Rate 26.57% 23.88% 23.91% - -
Total Cost 96,191 64,265 29,973 0 -
-
Net Worth 55,202 0 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 55,202 0 0 0 -
NOSH 250,921 238,167 4,274 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 10.00% 9.52% 10.13% 0.00% -
ROE 18.35% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 42.59 29.82 780.25 0.00 -
EPS 4.04 2.63 73.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 9.97 6.62 3.11 0.00 -
EPS 0.94 0.58 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 31/12/12 28/09/12 - - -
Price 0.49 0.46 0.00 0.00 -
P/RPS 1.15 1.54 0.00 0.00 -
P/EPS 12.14 17.47 0.00 0.00 -
EY 8.24 5.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment