[KRONO] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 65.82%
YoY- -114.07%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 28,917 14,139 61,354 36,248 20,850 11,476 54,661 -34.61%
PBT 3,213 1,623 2,875 -1,874 -1,999 -1,086 6,512 -37.58%
Tax -143 -249 175 1,185 -17 -62 -461 -54.20%
NP 3,070 1,374 3,050 -689 -2,016 -1,148 6,051 -36.41%
-
NP to SH 3,070 1,374 3,050 -689 -2,016 -1,148 6,051 -36.41%
-
Tax Rate 4.45% 15.34% -6.09% - - - 7.08% -
Total Cost 25,847 12,765 58,304 36,937 22,866 12,624 48,610 -34.39%
-
Net Worth 35,423 33,165 35,465 30,886 26,089 28,699 10,985 118.42%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 35,423 33,165 35,465 30,886 26,089 28,699 10,985 118.42%
NOSH 236,153 236,896 236,434 237,586 237,176 239,166 91,543 88.20%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.62% 9.72% 4.97% -1.90% -9.67% -10.00% 11.07% -
ROE 8.67% 4.14% 8.60% -2.23% -7.73% -4.00% 55.08% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 12.24 5.97 25.95 15.26 8.79 4.80 59.71 -65.26%
EPS 1.30 0.58 1.29 -0.29 -0.85 -0.48 6.61 -66.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.15 0.13 0.11 0.12 0.12 16.05%
Adjusted Per Share Value based on latest NOSH - 236,964
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.25 1.59 6.89 4.07 2.34 1.29 6.14 -34.59%
EPS 0.34 0.15 0.34 -0.08 -0.23 -0.13 0.68 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0372 0.0398 0.0347 0.0293 0.0322 0.0123 118.92%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.19 0.225 0.205 0.155 0.22 0.305 0.235 -
P/RPS 1.55 3.77 0.79 1.02 2.50 6.36 0.39 151.11%
P/EPS 14.62 38.79 15.89 -53.45 -25.88 -63.54 3.56 156.66%
EY 6.84 2.58 6.29 -1.87 -3.86 -1.57 28.13 -61.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.61 1.37 1.19 2.00 2.54 1.96 -25.13%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 25/05/16 26/02/16 27/10/15 24/08/15 29/05/15 26/02/15 -
Price 0.20 0.215 0.16 0.185 0.12 0.31 0.325 -
P/RPS 1.63 3.60 0.62 1.21 1.37 6.46 0.54 109.00%
P/EPS 15.38 37.07 12.40 -63.79 -14.12 -64.58 4.92 113.94%
EY 6.50 2.70 8.06 -1.57 -7.08 -1.55 20.34 -53.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.54 1.07 1.42 1.09 2.58 2.71 -37.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment