[KRONO] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -21.59%
YoY- -66.23%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 163,907 128,899 79,120 51,782 11,028 96.25%
PBT 18,444 12,526 9,437 -56 1,465 88.28%
Tax -3,496 -1,045 -1,122 550 -2 545.77%
NP 14,948 11,481 8,315 494 1,463 78.71%
-
NP to SH 14,948 11,481 8,315 494 1,463 78.71%
-
Tax Rate 18.95% 8.34% 11.89% - 0.14% -
Total Cost 148,959 117,418 70,805 51,288 9,565 98.55%
-
Net Worth 133,191 82,409 37,649 30,805 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 133,191 82,409 37,649 30,805 0 -
NOSH 362,554 297,372 235,312 236,964 29,643 86.92%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.12% 8.91% 10.51% 0.95% 13.27% -
ROE 11.22% 13.93% 22.08% 1.60% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 46.76 46.92 33.62 21.85 37.20 5.88%
EPS 4.26 4.18 3.53 0.21 4.94 -3.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.30 0.16 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 236,964
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.41 14.48 8.89 5.82 1.24 96.20%
EPS 1.68 1.29 0.93 0.06 0.16 79.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1496 0.0926 0.0423 0.0346 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.71 0.925 0.27 0.155 0.00 -
P/RPS 1.52 1.97 0.80 0.71 0.00 -
P/EPS 16.65 22.13 7.64 74.35 0.00 -
EY 6.01 4.52 13.09 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.08 1.69 1.19 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/10/18 02/11/17 15/11/16 27/10/15 - -
Price 0.545 1.25 0.245 0.185 0.00 -
P/RPS 1.17 2.66 0.73 0.85 0.00 -
P/EPS 12.78 29.91 6.93 88.74 0.00 -
EY 7.83 3.34 14.42 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 4.17 1.53 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment