[KRONO] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
09-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 136.43%
YoY- -26.77%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 142,638 63,032 314,238 208,109 120,456 57,330 308,010 -40.22%
PBT 8,889 3,392 29,462 15,432 7,800 3,321 28,612 -54.22%
Tax -3,294 -841 -4,457 -2,861 -2,483 -1,108 -4,847 -22.75%
NP 5,595 2,551 25,005 12,571 5,317 2,213 23,765 -61.97%
-
NP to SH 5,595 2,551 25,005 12,571 5,317 2,213 23,765 -61.97%
-
Tax Rate 37.06% 24.79% 15.13% 18.54% 31.83% 33.36% 16.94% -
Total Cost 137,043 60,481 289,233 195,538 115,139 55,117 284,245 -38.59%
-
Net Worth 441,142 441,142 409,123 409,123 395,016 387,961 334,613 20.29%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 441,142 441,142 409,123 409,123 395,016 387,961 334,613 20.29%
NOSH 740,344 720,344 718,344 718,344 718,344 663,344 663,344 7.61%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.92% 4.05% 7.96% 6.04% 4.41% 3.86% 7.72% -
ROE 1.27% 0.58% 6.11% 3.07% 1.35% 0.57% 7.10% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 19.40 8.57 44.55 29.50 17.08 8.13 49.71 -46.68%
EPS 0.76 0.35 3.54 1.78 0.75 0.31 3.84 -66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.58 0.58 0.56 0.55 0.54 7.29%
Adjusted Per Share Value based on latest NOSH - 718,344
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 16.02 7.08 35.29 23.37 13.53 6.44 34.59 -40.22%
EPS 0.63 0.29 2.81 1.41 0.60 0.25 2.67 -61.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.4954 0.4595 0.4595 0.4436 0.4357 0.3758 20.28%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.46 0.57 0.515 0.40 0.505 0.52 0.57 -
P/RPS 2.37 6.65 1.16 1.36 2.96 6.40 1.15 62.15%
P/EPS 60.45 164.28 14.53 22.44 67.00 165.75 14.86 155.48%
EY 1.65 0.61 6.88 4.46 1.49 0.60 6.73 -60.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 0.89 0.69 0.90 0.95 1.06 -19.23%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 21/09/23 27/06/23 29/03/23 09/12/22 21/09/22 22/06/22 29/03/22 -
Price 0.42 0.54 0.53 0.48 0.49 0.455 0.565 -
P/RPS 2.16 6.30 1.19 1.63 2.87 5.60 1.14 53.29%
P/EPS 55.19 155.64 14.95 26.93 65.01 145.03 14.73 141.81%
EY 1.81 0.64 6.69 3.71 1.54 0.69 6.79 -58.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.91 0.83 0.88 0.83 1.05 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment