[KRONO] QoQ Annualized Quarter Result on 31-Oct-2022 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
09-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 57.62%
YoY- -26.77%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 285,276 252,128 314,238 277,478 240,912 229,320 308,010 -4.99%
PBT 17,778 13,568 29,462 20,576 15,600 13,284 28,612 -27.24%
Tax -6,588 -3,364 -4,457 -3,814 -4,966 -4,432 -4,847 22.77%
NP 11,190 10,204 25,005 16,761 10,634 8,852 23,765 -39.55%
-
NP to SH 11,190 10,204 25,005 16,761 10,634 8,852 23,765 -39.55%
-
Tax Rate 37.06% 24.79% 15.13% 18.54% 31.83% 33.36% 16.94% -
Total Cost 274,086 241,924 289,233 260,717 230,278 220,468 284,245 -2.40%
-
Net Worth 441,142 441,142 409,123 409,123 395,016 387,961 334,613 20.29%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 441,142 441,142 409,123 409,123 395,016 387,961 334,613 20.29%
NOSH 740,344 720,344 718,344 718,344 718,344 663,344 663,344 7.61%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.92% 4.05% 7.96% 6.04% 4.41% 3.86% 7.72% -
ROE 2.54% 2.31% 6.11% 4.10% 2.69% 2.28% 7.10% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 38.80 34.29 44.55 39.34 34.15 32.51 49.71 -15.26%
EPS 1.52 1.40 3.54 2.37 1.50 1.24 3.84 -46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.58 0.58 0.56 0.55 0.54 7.29%
Adjusted Per Share Value based on latest NOSH - 718,344
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 32.04 28.32 35.29 31.16 27.06 25.75 34.59 -4.99%
EPS 1.26 1.15 2.81 1.88 1.19 0.99 2.67 -39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.4954 0.4595 0.4595 0.4436 0.4357 0.3758 20.28%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.46 0.57 0.515 0.40 0.505 0.52 0.57 -
P/RPS 1.19 1.66 1.16 1.02 1.48 1.60 1.15 2.31%
P/EPS 30.22 41.07 14.53 16.83 33.50 41.44 14.86 60.72%
EY 3.31 2.43 6.88 5.94 2.99 2.41 6.73 -37.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 0.89 0.69 0.90 0.95 1.06 -19.23%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 21/09/23 27/06/23 29/03/23 09/12/22 21/09/22 22/06/22 29/03/22 -
Price 0.42 0.54 0.53 0.48 0.49 0.455 0.565 -
P/RPS 1.08 1.57 1.19 1.22 1.43 1.40 1.14 -3.54%
P/EPS 27.60 38.91 14.95 20.20 32.50 36.26 14.73 52.16%
EY 3.62 2.57 6.69 4.95 3.08 2.76 6.79 -34.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.91 0.83 0.88 0.83 1.05 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment