[KRONO] QoQ Cumulative Quarter Result on 31-Jan-2023 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- 98.91%
YoY- 5.22%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 210,383 142,638 63,032 314,238 208,109 120,456 57,330 137.35%
PBT 10,689 8,889 3,392 29,462 15,432 7,800 3,321 117.53%
Tax -4,085 -3,294 -841 -4,457 -2,861 -2,483 -1,108 138.08%
NP 6,604 5,595 2,551 25,005 12,571 5,317 2,213 106.86%
-
NP to SH 6,604 5,595 2,551 25,005 12,571 5,317 2,213 106.86%
-
Tax Rate 38.22% 37.06% 24.79% 15.13% 18.54% 31.83% 33.36% -
Total Cost 203,779 137,043 60,481 289,233 195,538 115,139 55,117 138.53%
-
Net Worth 455,847 441,142 441,142 409,123 409,123 395,016 387,961 11.31%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 455,847 441,142 441,142 409,123 409,123 395,016 387,961 11.31%
NOSH 888,413 740,344 720,344 718,344 718,344 718,344 663,344 21.43%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 3.14% 3.92% 4.05% 7.96% 6.04% 4.41% 3.86% -
ROE 1.45% 1.27% 0.58% 6.11% 3.07% 1.35% 0.57% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 28.61 19.40 8.57 44.55 29.50 17.08 8.13 130.82%
EPS 0.90 0.76 0.35 3.54 1.78 0.75 0.31 103.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.58 0.58 0.56 0.55 8.29%
Adjusted Per Share Value based on latest NOSH - 718,344
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 23.63 16.02 7.08 35.29 23.37 13.53 6.44 137.33%
EPS 0.74 0.63 0.29 2.81 1.41 0.60 0.25 105.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4954 0.4954 0.4595 0.4595 0.4436 0.4357 11.32%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.40 0.46 0.57 0.515 0.40 0.505 0.52 -
P/RPS 1.40 2.37 6.65 1.16 1.36 2.96 6.40 -63.59%
P/EPS 44.53 60.45 164.28 14.53 22.44 67.00 165.75 -58.26%
EY 2.25 1.65 0.61 6.88 4.46 1.49 0.60 140.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.95 0.89 0.69 0.90 0.95 -22.29%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 21/09/22 22/06/22 -
Price 0.40 0.42 0.54 0.53 0.48 0.49 0.455 -
P/RPS 1.40 2.16 6.30 1.19 1.63 2.87 5.60 -60.21%
P/EPS 44.53 55.19 155.64 14.95 26.93 65.01 145.03 -54.38%
EY 2.25 1.81 0.64 6.69 3.71 1.54 0.69 119.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.90 0.91 0.83 0.88 0.83 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment