[PASUKGB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 136.43%
YoY- 135.12%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 18,195 68,109 48,392 28,080 16,035 41,305 27,448 -23.95%
PBT 323 939 1,478 688 291 -5,025 -2,626 -
Tax 0 -42 0 0 0 731 0 -
NP 323 897 1,478 688 291 -4,294 -2,626 -
-
NP to SH 323 897 1,478 688 291 -4,294 -2,626 -
-
Tax Rate 0.00% 4.47% 0.00% 0.00% 0.00% - - -
Total Cost 17,872 67,212 46,914 27,392 15,744 45,599 30,074 -29.29%
-
Net Worth 29,363 29,899 32,515 29,913 29,099 29,544 32,456 -6.45%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 29,363 29,899 32,515 29,913 29,099 29,544 32,456 -6.45%
NOSH 293,636 298,999 295,600 299,130 290,999 295,447 295,056 -0.32%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.78% 1.32% 3.05% 2.45% 1.81% -10.40% -9.57% -
ROE 1.10% 3.00% 4.55% 2.30% 1.00% -14.53% -8.09% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.20 22.78 16.37 9.39 5.51 13.98 9.30 -23.66%
EPS 0.11 0.30 0.50 0.23 0.10 -1.46 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.10 0.10 0.10 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 305,384
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.90 44.53 31.64 18.36 10.48 27.00 17.94 -23.92%
EPS 0.21 0.59 0.97 0.45 0.19 -2.81 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1955 0.2126 0.1956 0.1902 0.1931 0.2122 -6.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.175 0.19 0.19 0.14 0.24 0.24 0.295 -
P/RPS 2.82 0.83 1.16 1.49 4.36 1.72 3.17 -7.49%
P/EPS 159.09 63.33 38.00 60.87 240.00 -16.51 -33.15 -
EY 0.63 1.58 2.63 1.64 0.42 -6.06 -3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.90 1.73 1.40 2.40 2.40 2.68 -24.71%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 26/11/15 24/08/15 25/05/15 26/02/15 21/11/14 -
Price 0.19 0.185 0.195 0.145 0.165 0.25 0.235 -
P/RPS 3.07 0.81 1.19 1.54 2.99 1.79 2.53 13.75%
P/EPS 172.73 61.67 39.00 63.04 165.00 -17.20 -26.40 -
EY 0.58 1.62 2.56 1.59 0.61 -5.81 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.85 1.77 1.45 1.65 2.50 2.14 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment