[KTC] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 22.22%
YoY- 170.65%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 738,344 709,338 721,656 705,838 692,214 688,292 686,156 5.01%
PBT 28,866 27,640 27,004 29,776 26,788 25,654 26,576 5.67%
Tax -7,726 -6,988 -6,968 -7,654 -8,674 -8,412 -9,120 -10.47%
NP 21,140 20,652 20,036 22,122 18,113 17,242 17,456 13.62%
-
NP to SH 17,972 17,716 17,352 20,201 16,528 15,782 16,044 7.86%
-
Tax Rate 26.77% 25.28% 25.80% 25.71% 32.38% 32.79% 34.32% -
Total Cost 717,204 688,686 701,620 683,716 674,101 671,050 668,700 4.78%
-
Net Worth 177,283 170,464 163,645 163,645 143,190 134,133 127,354 24.69%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 177,283 170,464 163,645 163,645 143,190 134,133 127,354 24.69%
NOSH 681,857 681,857 681,857 681,857 681,857 670,289 670,289 1.14%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.86% 2.91% 2.78% 3.13% 2.62% 2.51% 2.54% -
ROE 10.14% 10.39% 10.60% 12.34% 11.54% 11.77% 12.60% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 108.28 104.03 105.84 103.52 101.52 102.63 102.37 3.81%
EPS 2.64 2.60 2.56 2.99 2.45 2.36 2.40 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.24 0.21 0.20 0.19 23.28%
Adjusted Per Share Value based on latest NOSH - 681,857
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 108.28 104.03 105.84 103.52 101.52 100.94 100.63 5.01%
EPS 2.64 2.60 2.56 2.99 2.45 2.31 2.35 8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.24 0.21 0.1967 0.1868 24.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.265 0.20 0.195 0.13 0.14 0.145 0.16 -
P/RPS 0.24 0.19 0.18 0.13 0.14 0.14 0.16 31.06%
P/EPS 10.05 7.70 7.66 4.39 5.78 6.16 6.68 31.33%
EY 9.95 12.99 13.05 22.79 17.31 16.23 14.96 -23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.81 0.54 0.67 0.72 0.84 13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 20/02/23 22/11/22 29/08/22 23/05/22 21/02/22 26/11/21 -
Price 0.24 0.25 0.235 0.13 0.135 0.14 0.145 -
P/RPS 0.22 0.24 0.22 0.13 0.13 0.14 0.14 35.20%
P/EPS 9.11 9.62 9.23 4.39 5.57 5.95 6.06 31.26%
EY 10.98 10.39 10.83 22.79 17.96 16.81 16.51 -23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 0.98 0.54 0.64 0.70 0.76 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment