[HSSEB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 94.02%
YoY- 17.37%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 34,011 145,632 104,505 67,131 29,261 139,004 102,298 -52.04%
PBT 2,134 21,910 12,864 9,016 4,527 19,890 10,092 -64.54%
Tax -1,253 -6,903 -3,888 -2,887 -1,368 -5,873 -3,356 -48.18%
NP 881 15,007 8,976 6,129 3,159 14,017 6,736 -74.26%
-
NP to SH 881 15,007 8,976 6,129 3,159 14,017 6,736 -74.26%
-
Tax Rate 58.72% 31.51% 30.22% 32.02% 30.22% 29.53% 33.25% -
Total Cost 33,130 130,625 95,529 61,002 26,102 124,987 95,562 -50.68%
-
Net Worth 237,142 89,342 86,151 82,961 79,770 67,645 59,276 152.22%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 237,142 89,342 86,151 82,961 79,770 67,645 59,276 152.22%
NOSH 495,862 319,081 319,081 319,081 319,081 319,081 269,440 50.23%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.59% 10.30% 8.59% 9.13% 10.80% 10.08% 6.58% -
ROE 0.37% 16.80% 10.42% 7.39% 3.96% 20.72% 11.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.18 45.64 32.75 21.04 9.17 49.32 37.97 -61.22%
EPS 0.24 4.70 2.81 1.92 0.99 4.97 2.50 -79.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.28 0.27 0.26 0.25 0.24 0.22 103.91%
Adjusted Per Share Value based on latest NOSH - 319,081
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.69 28.64 20.55 13.20 5.75 27.34 20.12 -52.03%
EPS 0.17 2.95 1.77 1.21 0.62 2.76 1.32 -74.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.1757 0.1694 0.1632 0.1569 0.133 0.1166 152.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.44 1.48 1.14 0.925 0.73 0.395 0.555 -
P/RPS 15.69 3.24 3.48 4.40 7.96 0.80 1.46 387.68%
P/EPS 605.64 31.47 40.52 48.16 73.74 7.94 22.20 808.06%
EY 0.17 3.18 2.47 2.08 1.36 12.59 4.50 -88.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 5.29 4.22 3.56 2.92 1.65 2.52 -7.28%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 13/02/18 16/11/17 16/08/17 26/05/17 15/02/17 18/11/16 -
Price 1.09 1.59 1.11 1.03 0.895 0.51 0.48 -
P/RPS 11.88 3.48 3.39 4.90 9.76 1.03 1.26 346.91%
P/EPS 458.44 33.81 39.46 53.62 90.40 10.26 19.20 730.79%
EY 0.22 2.96 2.53 1.86 1.11 9.75 5.21 -87.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 5.68 4.11 3.96 3.58 2.13 2.18 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment