[HSSEB] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 6.34%
YoY- -51.09%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 74,286 36,423 164,693 125,811 82,864 43,875 169,999 -42.50%
PBT 9,253 3,879 6,089 6,432 5,664 3,165 16,435 -31.88%
Tax -2,807 -1,327 -3,049 -2,657 -2,114 -1,186 -5,793 -38.39%
NP 6,446 2,552 3,040 3,775 3,550 1,979 10,642 -28.47%
-
NP to SH 6,446 2,552 3,040 3,775 3,550 1,979 10,642 -28.47%
-
Tax Rate 30.34% 34.21% 50.07% 41.31% 37.32% 37.47% 35.25% -
Total Cost 67,840 33,871 161,653 122,036 79,314 41,896 159,357 -43.49%
-
Net Worth 233,055 228,096 228,096 228,096 228,096 228,096 223,137 2.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 233,055 228,096 228,096 228,096 228,096 228,096 223,137 2.94%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.68% 7.01% 1.85% 3.00% 4.28% 4.51% 6.26% -
ROE 2.77% 1.12% 1.33% 1.66% 1.56% 0.87% 4.77% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.98 7.35 33.21 25.37 16.71 8.85 34.28 -42.50%
EPS 1.30 0.51 0.61 0.76 0.72 0.40 2.15 -28.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.46 0.46 0.45 2.94%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.61 7.16 32.39 24.74 16.30 8.63 33.43 -42.49%
EPS 1.27 0.50 0.60 0.74 0.70 0.39 2.09 -28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4486 0.4486 0.4486 0.4486 0.4486 0.4388 2.94%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.475 0.44 0.56 0.555 0.575 0.655 -
P/RPS 3.00 6.47 1.32 2.21 3.32 6.50 1.91 35.23%
P/EPS 34.62 92.29 71.77 73.56 77.52 144.07 30.52 8.79%
EY 2.89 1.08 1.39 1.36 1.29 0.69 3.28 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.96 1.22 1.21 1.25 1.46 -24.44%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 25/05/22 23/02/22 18/11/21 19/08/21 27/05/21 25/02/21 -
Price 0.475 0.46 0.485 0.535 0.52 0.615 0.525 -
P/RPS 3.17 6.26 1.46 2.11 3.11 6.95 1.53 62.73%
P/EPS 36.54 89.38 79.11 70.27 72.63 154.10 24.46 30.77%
EY 2.74 1.12 1.26 1.42 1.38 0.65 4.09 -23.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.05 1.16 1.13 1.34 1.17 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment