[HSSEB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 37.89%
YoY- 874.54%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 125,811 82,864 43,875 169,999 124,877 82,833 42,025 107.57%
PBT 6,432 5,664 3,165 16,435 11,942 7,557 3,661 45.55%
Tax -2,657 -2,114 -1,186 -5,793 -4,224 -2,626 -1,381 54.62%
NP 3,775 3,550 1,979 10,642 7,718 4,931 2,280 39.91%
-
NP to SH 3,775 3,550 1,979 10,642 7,718 4,931 2,280 39.91%
-
Tax Rate 41.31% 37.32% 37.47% 35.25% 35.37% 34.75% 37.72% -
Total Cost 122,036 79,314 41,896 159,357 117,159 77,902 39,745 111.10%
-
Net Worth 228,096 228,096 228,096 223,137 223,137 218,179 218,179 3.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 228,096 228,096 228,096 223,137 223,137 218,179 218,179 3.00%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.00% 4.28% 4.51% 6.26% 6.18% 5.95% 5.43% -
ROE 1.66% 1.56% 0.87% 4.77% 3.46% 2.26% 1.05% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.37 16.71 8.85 34.28 25.18 16.70 8.48 107.48%
EPS 0.76 0.72 0.40 2.15 1.56 0.99 0.46 39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.45 0.45 0.44 0.44 3.00%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.74 16.30 8.63 33.43 24.56 16.29 8.26 107.64%
EPS 0.74 0.70 0.39 2.09 1.52 0.97 0.45 39.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4486 0.4486 0.4388 0.4388 0.4291 0.4291 3.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.56 0.555 0.575 0.655 0.49 0.50 0.345 -
P/RPS 2.21 3.32 6.50 1.91 1.95 2.99 4.07 -33.41%
P/EPS 73.56 77.52 144.07 30.52 31.48 50.28 75.03 -1.30%
EY 1.36 1.29 0.69 3.28 3.18 1.99 1.33 1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.21 1.25 1.46 1.09 1.14 0.78 34.70%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 19/08/21 27/05/21 25/02/21 17/11/20 13/08/20 20/05/20 -
Price 0.535 0.52 0.615 0.525 0.485 0.525 0.585 -
P/RPS 2.11 3.11 6.95 1.53 1.93 3.14 6.90 -54.57%
P/EPS 70.27 72.63 154.10 24.46 31.16 52.79 127.23 -32.65%
EY 1.42 1.38 0.65 4.09 3.21 1.89 0.79 47.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.13 1.34 1.17 1.08 1.19 1.33 -8.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment