[HSSEB] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -27.66%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 213,379 153,542 170,933 165,324 154,883 184,041 141,185 7.12%
PBT 26,001 16,239 10,925 15,622 -119,330 33,333 22,492 2.44%
Tax -7,658 -5,520 -4,226 -5,211 -1,800 -10,373 -6,388 3.06%
NP 18,343 10,719 6,699 10,411 -121,130 22,960 16,104 2.19%
-
NP to SH 18,346 10,719 6,699 10,411 -121,130 22,960 16,104 2.19%
-
Tax Rate 29.45% 33.99% 38.68% 33.36% - 31.12% 28.40% -
Total Cost 195,036 142,823 164,234 154,913 276,013 161,081 125,081 7.68%
-
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 252,937 238,013 228,096 223,137 213,220 304,545 86,151 19.65%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.60% 6.98% 3.92% 6.30% -78.21% 12.48% 11.41% -
ROE 7.25% 4.50% 2.94% 4.67% -56.81% 7.54% 18.69% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 43.02 30.96 34.47 33.34 31.24 40.49 44.25 -0.46%
EPS 3.70 2.16 1.35 2.10 -24.43 5.05 5.05 -5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.43 0.67 0.27 11.17%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.96 30.20 33.62 32.51 30.46 36.19 27.77 7.11%
EPS 3.61 2.11 1.32 2.05 -23.82 4.52 3.17 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4974 0.4681 0.4486 0.4388 0.4193 0.5989 0.1694 19.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.40 0.56 0.49 0.77 0.94 1.14 -
P/RPS 1.86 1.29 1.62 1.47 2.47 2.32 2.58 -5.30%
P/EPS 21.63 18.50 41.45 23.34 -3.15 18.61 22.59 -0.72%
EY 4.62 5.40 2.41 4.28 -31.72 5.37 4.43 0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.83 1.22 1.09 1.79 1.40 4.22 -15.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 23/11/22 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 -
Price 1.05 0.415 0.535 0.485 0.84 0.915 1.11 -
P/RPS 2.44 1.34 1.55 1.45 2.69 2.26 2.51 -0.47%
P/EPS 28.39 19.20 39.60 23.10 -3.44 18.11 21.99 4.34%
EY 3.52 5.21 2.53 4.33 -29.08 5.52 4.55 -4.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.86 1.16 1.08 1.95 1.37 4.11 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment