[HSSEB] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -27.66%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 156,115 157,241 164,693 170,933 170,030 171,849 169,999 -5.53%
PBT 9,678 6,803 6,089 10,925 14,542 15,939 16,435 -29.81%
Tax -3,742 -3,190 -3,049 -4,226 -5,281 -5,598 -5,793 -25.33%
NP 5,936 3,613 3,040 6,699 9,261 10,341 10,642 -32.31%
-
NP to SH 5,936 3,613 3,040 6,699 9,261 10,341 10,642 -32.31%
-
Tax Rate 38.67% 46.89% 50.07% 38.68% 36.32% 35.12% 35.25% -
Total Cost 150,179 153,628 161,653 164,234 160,769 161,508 159,357 -3.88%
-
Net Worth 233,055 228,096 228,096 228,096 228,096 228,096 223,137 2.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 233,055 228,096 228,096 228,096 228,096 228,096 223,137 2.94%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.80% 2.30% 1.85% 3.92% 5.45% 6.02% 6.26% -
ROE 2.55% 1.58% 1.33% 2.94% 4.06% 4.53% 4.77% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.48 31.71 33.21 34.47 34.29 34.66 34.28 -5.53%
EPS 1.20 0.73 0.61 1.35 1.87 2.09 2.15 -32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.46 0.46 0.45 2.94%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.70 30.92 32.39 33.62 33.44 33.80 33.43 -5.53%
EPS 1.17 0.71 0.60 1.32 1.82 2.03 2.09 -32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4486 0.4486 0.4486 0.4486 0.4486 0.4388 2.94%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.475 0.44 0.56 0.555 0.575 0.655 -
P/RPS 1.43 1.50 1.32 1.62 1.62 1.66 1.91 -17.59%
P/EPS 37.59 65.19 71.77 41.45 29.72 27.57 30.52 14.94%
EY 2.66 1.53 1.39 2.41 3.37 3.63 3.28 -13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.96 1.22 1.21 1.25 1.46 -24.44%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 25/05/22 23/02/22 18/11/21 19/08/21 27/05/21 25/02/21 -
Price 0.475 0.46 0.485 0.535 0.52 0.615 0.525 -
P/RPS 1.51 1.45 1.46 1.55 1.52 1.77 1.53 -0.87%
P/EPS 39.68 63.13 79.11 39.60 27.84 29.49 24.46 38.18%
EY 2.52 1.58 1.26 2.53 3.59 3.39 4.09 -27.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.05 1.16 1.13 1.34 1.17 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment