[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 139.39%
YoY- -64.58%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 34,700 117,656 86,239 52,734 23,048 146,178 115,514 -55.11%
PBT 5,572 9,721 4,406 4,860 248 22,409 18,985 -55.80%
Tax -1,290 -2,551 -1,378 -1,030 -70 -2,406 -1,856 -21.51%
NP 4,282 7,170 3,028 3,830 178 20,003 17,129 -60.28%
-
NP to SH 4,248 7,014 2,930 3,782 167 19,802 16,951 -60.21%
-
Tax Rate 23.15% 26.24% 31.28% 21.19% 28.23% 10.74% 9.78% -
Total Cost 30,418 110,486 83,211 48,904 22,870 126,175 98,385 -54.24%
-
Net Worth 131,875 126,380 126,379 126,473 121,007 121,007 121,007 5.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 2,747 - - - 2,750 2,750 -
Div Payout % - 39.17% - - - 13.89% 16.22% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 131,875 126,380 126,379 126,473 121,007 121,007 121,007 5.89%
NOSH 550,037 550,037 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.34% 6.09% 3.51% 7.26% 0.77% 13.68% 14.83% -
ROE 3.22% 5.55% 2.32% 2.99% 0.14% 16.36% 14.01% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.32 21.41 15.69 9.59 4.19 26.58 21.00 -55.05%
EPS 0.77 1.28 0.53 0.69 0.03 3.60 3.08 -60.28%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.22 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 550,037
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.31 21.39 15.68 9.59 4.19 26.58 21.00 -55.10%
EPS 0.77 1.28 0.53 0.69 0.03 3.60 3.08 -60.28%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2398 0.2298 0.2298 0.2299 0.22 0.22 0.22 5.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.205 0.185 0.195 0.20 0.19 0.20 0.195 -
P/RPS 3.25 0.86 1.24 2.09 4.53 0.75 0.93 130.11%
P/EPS 26.52 14.49 36.57 29.08 625.79 5.56 6.33 159.65%
EY 3.77 6.90 2.73 3.44 0.16 18.00 15.80 -61.49%
DY 0.00 2.70 0.00 0.00 0.00 2.50 2.56 -
P/NAPS 0.85 0.80 0.85 0.87 0.86 0.91 0.89 -3.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.195 0.19 0.19 0.19 0.175 0.205 0.205 -
P/RPS 3.09 0.89 1.21 1.98 4.18 0.77 0.98 114.87%
P/EPS 25.22 14.88 35.63 27.63 576.38 5.69 6.65 142.99%
EY 3.96 6.72 2.81 3.62 0.17 17.56 15.03 -58.86%
DY 0.00 2.63 0.00 0.00 0.00 2.44 2.44 -
P/NAPS 0.81 0.83 0.83 0.83 0.80 0.93 0.93 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment