[WEGMANS] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 36.56%
YoY- 53.38%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 78,721 56,923 34,700 117,656 86,239 52,734 23,048 126.29%
PBT 6,301 7,778 5,572 9,721 4,406 4,860 248 759.17%
Tax -1,561 -1,897 -1,290 -2,551 -1,378 -1,030 -70 687.79%
NP 4,740 5,881 4,282 7,170 3,028 3,830 178 786.42%
-
NP to SH 4,612 5,801 4,248 7,014 2,930 3,782 167 808.14%
-
Tax Rate 24.77% 24.39% 23.15% 26.24% 31.28% 21.19% 28.23% -
Total Cost 73,981 51,042 30,418 110,486 83,211 48,904 22,870 118.25%
-
Net Worth 131,771 131,875 131,875 126,380 126,379 126,473 121,007 5.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 2,747 - - - -
Div Payout % - - - 39.17% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 131,771 131,875 131,875 126,380 126,379 126,473 121,007 5.82%
NOSH 549,047 550,037 550,037 550,037 550,034 550,034 550,034 -0.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.02% 10.33% 12.34% 6.09% 3.51% 7.26% 0.77% -
ROE 3.50% 4.40% 3.22% 5.55% 2.32% 2.99% 0.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.34 10.36 6.32 21.41 15.69 9.59 4.19 126.59%
EPS 0.84 1.06 0.77 1.28 0.53 0.69 0.03 816.50%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 550,037
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.57 10.53 6.42 21.77 15.96 9.76 4.26 126.49%
EPS 0.85 1.07 0.79 1.30 0.54 0.70 0.03 823.74%
DPS 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
NAPS 0.2438 0.244 0.244 0.2338 0.2338 0.234 0.2239 5.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.18 0.205 0.205 0.185 0.195 0.20 0.19 -
P/RPS 1.26 1.98 3.25 0.86 1.24 2.09 4.53 -57.29%
P/EPS 21.43 19.42 26.52 14.49 36.57 29.08 625.79 -89.38%
EY 4.67 5.15 3.77 6.90 2.73 3.44 0.16 842.16%
DY 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 0.85 0.80 0.85 0.87 0.86 -8.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 -
Price 0.155 0.185 0.195 0.19 0.19 0.19 0.175 -
P/RPS 1.08 1.79 3.09 0.89 1.21 1.98 4.18 -59.33%
P/EPS 18.45 17.52 25.22 14.88 35.63 27.63 576.38 -89.85%
EY 5.42 5.71 3.96 6.72 2.81 3.62 0.17 899.14%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.81 0.83 0.83 0.83 0.80 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment