[NOVA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -77.96%
YoY- -33.83%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,640 40,837 30,744 20,663 10,445 45,534 35,053 -54.73%
PBT 2,310 10,902 9,761 6,821 3,147 19,760 15,202 -71.42%
Tax -591 -3,034 -2,408 -1,163 -549 -4,768 -3,705 -70.48%
NP 1,719 7,868 7,353 5,658 2,598 14,992 11,497 -71.73%
-
NP to SH 1,719 7,801 7,296 5,711 2,598 14,926 11,431 -71.62%
-
Tax Rate 25.58% 27.83% 24.67% 17.05% 17.45% 24.13% 24.37% -
Total Cost 8,921 32,969 23,391 15,005 7,847 30,542 23,556 -47.56%
-
Net Worth 111,416 108,265 108,364 108,364 108,364 105,177 101,977 6.06%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 3,983 - - - 6,532 -
Div Payout % - - 54.61% - - - 57.15% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 111,416 108,265 108,364 108,364 108,364 105,177 101,977 6.06%
NOSH 318,333 318,719 318,719 318,719 318,719 318,719 318,669 -0.07%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.16% 19.27% 23.92% 27.38% 24.87% 32.92% 32.80% -
ROE 1.54% 7.21% 6.73% 5.27% 2.40% 14.19% 11.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 12.82 9.65 6.48 3.28 14.29 11.00 -54.72%
EPS 0.54 2.47 2.31 1.73 0.82 4.72 3.61 -71.72%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 2.05 -
NAPS 0.35 0.34 0.34 0.34 0.34 0.33 0.32 6.13%
Adjusted Per Share Value based on latest NOSH - 318,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 12.83 9.66 6.49 3.28 14.30 11.01 -54.75%
EPS 0.54 2.45 2.29 1.79 0.82 4.69 3.59 -71.61%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 2.05 -
NAPS 0.35 0.3401 0.3404 0.3404 0.3404 0.3304 0.3203 6.07%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.535 0.545 0.62 0.72 0.69 0.865 -
P/RPS 13.46 4.17 5.65 9.56 21.97 4.83 7.86 42.99%
P/EPS 83.33 21.84 23.81 34.60 88.33 14.73 24.11 128.08%
EY 1.20 4.58 4.20 2.89 1.13 6.79 4.15 -56.17%
DY 0.00 0.00 2.29 0.00 0.00 0.00 2.37 -
P/NAPS 1.29 1.57 1.60 1.82 2.12 2.09 2.70 -38.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 -
Price 0.46 0.495 0.535 0.515 0.69 0.72 0.86 -
P/RPS 13.76 3.86 5.55 7.94 21.05 5.04 7.82 45.59%
P/EPS 85.19 20.21 23.37 28.74 84.65 15.37 23.98 132.28%
EY 1.17 4.95 4.28 3.48 1.18 6.50 4.17 -57.04%
DY 0.00 0.00 2.34 0.00 0.00 0.00 2.38 -
P/NAPS 1.31 1.46 1.57 1.51 2.03 2.18 2.69 -38.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment