[NOVA] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -10.89%
YoY- -46.01%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 41,031 40,836 41,223 42,187 43,972 45,534 45,638 -6.83%
PBT 10,324 11,161 14,482 15,289 17,274 19,771 16,926 -28.01%
Tax -3,076 -3,034 -3,472 -3,184 -3,947 -4,769 -3,990 -15.88%
NP 7,248 8,127 11,010 12,105 13,327 15,002 12,936 -31.96%
-
NP to SH 7,195 8,074 10,957 12,052 13,327 15,002 12,936 -32.29%
-
Tax Rate 29.79% 27.18% 23.97% 20.83% 22.85% 24.12% 23.57% -
Total Cost 33,783 32,709 30,213 30,082 30,645 30,532 32,702 2.18%
-
Net Worth 111,551 108,265 108,364 108,364 108,364 105,177 101,977 6.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - 6,524 6,524 10,496 -
Div Payout % - - - - 48.96% 43.49% 81.14% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 111,551 108,265 108,364 108,364 108,364 105,177 101,977 6.14%
NOSH 318,719 318,719 318,719 318,719 318,719 318,719 318,669 0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.66% 19.90% 26.71% 28.69% 30.31% 32.95% 28.34% -
ROE 6.45% 7.46% 10.11% 11.12% 12.30% 14.26% 12.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.87 12.82 12.93 13.24 13.80 14.29 14.32 -6.85%
EPS 2.26 2.54 3.44 3.78 4.18 4.71 4.06 -32.25%
DPS 0.00 0.00 0.00 0.00 2.05 2.05 3.30 -
NAPS 0.35 0.34 0.34 0.34 0.34 0.33 0.32 6.13%
Adjusted Per Share Value based on latest NOSH - 318,719
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.87 12.81 12.93 13.24 13.80 14.29 14.32 -6.85%
EPS 2.26 2.53 3.44 3.78 4.18 4.71 4.06 -32.25%
DPS 0.00 0.00 0.00 0.00 2.05 2.05 3.29 -
NAPS 0.35 0.3397 0.34 0.34 0.34 0.33 0.32 6.13%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.535 0.545 0.62 0.72 0.69 0.865 -
P/RPS 3.50 4.17 4.21 4.68 5.22 4.83 6.04 -30.42%
P/EPS 19.93 21.10 15.85 16.40 17.22 14.66 21.31 -4.35%
EY 5.02 4.74 6.31 6.10 5.81 6.82 4.69 4.62%
DY 0.00 0.00 0.00 0.00 2.85 2.97 3.82 -
P/NAPS 1.29 1.57 1.60 1.82 2.12 2.09 2.70 -38.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 -
Price 0.46 0.495 0.535 0.515 0.69 0.72 0.86 -
P/RPS 3.57 3.86 4.14 3.89 5.00 5.04 6.01 -29.26%
P/EPS 20.38 19.52 15.56 13.62 16.50 15.30 21.19 -2.55%
EY 4.91 5.12 6.43 7.34 6.06 6.54 4.72 2.65%
DY 0.00 0.00 0.00 0.00 2.97 2.85 3.84 -
P/NAPS 1.31 1.46 1.57 1.51 2.03 2.18 2.69 -38.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment