[NOVA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 119.82%
YoY- -33.22%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 30,744 20,663 10,445 45,534 35,053 24,010 12,007 87.05%
PBT 9,761 6,821 3,147 19,760 15,202 11,300 5,644 44.03%
Tax -2,408 -1,163 -549 -4,768 -3,705 -2,748 -1,371 45.52%
NP 7,353 5,658 2,598 14,992 11,497 8,552 4,273 43.55%
-
NP to SH 7,296 5,711 2,598 14,926 11,431 8,552 4,273 42.81%
-
Tax Rate 24.67% 17.05% 17.45% 24.13% 24.37% 24.32% 24.29% -
Total Cost 23,391 15,005 7,847 30,542 23,556 15,458 7,734 108.99%
-
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,983 - - - 6,532 6,524 - -
Div Payout % 54.61% - - - 57.15% 76.29% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
NOSH 318,719 318,719 318,719 318,719 318,669 318,563 318,185 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 23.92% 27.38% 24.87% 32.92% 32.80% 35.62% 35.59% -
ROE 6.73% 5.27% 2.40% 14.19% 11.21% 8.14% 4.07% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.65 6.48 3.28 14.29 11.00 7.54 3.78 86.68%
EPS 2.31 1.73 0.82 4.72 3.61 2.69 1.34 43.72%
DPS 1.25 0.00 0.00 0.00 2.05 2.05 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.33 0.33 2.00%
Adjusted Per Share Value based on latest NOSH - 318,719
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.65 6.48 3.28 14.29 11.00 7.53 3.77 87.01%
EPS 2.31 1.73 0.82 4.72 3.59 2.68 1.34 43.72%
DPS 1.25 0.00 0.00 0.00 2.05 2.05 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.3295 0.3291 2.19%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.545 0.62 0.72 0.69 0.865 0.91 0.91 -
P/RPS 5.65 9.56 21.97 4.83 7.86 12.06 24.09 -61.93%
P/EPS 23.81 34.60 88.33 14.73 24.11 33.87 67.69 -50.13%
EY 4.20 2.89 1.13 6.79 4.15 2.95 1.48 100.31%
DY 2.29 0.00 0.00 0.00 2.37 2.25 0.00 -
P/NAPS 1.60 1.82 2.12 2.09 2.70 2.76 2.76 -30.45%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 22/02/23 16/11/22 -
Price 0.535 0.515 0.69 0.72 0.86 0.90 0.905 -
P/RPS 5.55 7.94 21.05 5.04 7.82 11.93 23.96 -62.24%
P/EPS 23.37 28.74 84.65 15.37 23.98 33.49 67.31 -50.56%
EY 4.28 3.48 1.18 6.50 4.17 2.99 1.49 101.94%
DY 2.34 0.00 0.00 0.00 2.38 2.28 0.00 -
P/NAPS 1.57 1.51 2.03 2.18 2.69 2.73 2.74 -30.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment