[NOVA] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -9.57%
YoY- -19.0%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 41,223 42,187 43,972 45,534 45,638 46,597 46,679 -7.94%
PBT 14,482 15,289 17,274 19,771 16,926 18,681 18,883 -16.20%
Tax -3,472 -3,184 -3,947 -4,769 -3,990 -3,802 -3,874 -7.03%
NP 11,010 12,105 13,327 15,002 12,936 14,879 15,009 -18.64%
-
NP to SH 10,957 12,052 13,327 15,002 12,936 14,879 15,009 -18.90%
-
Tax Rate 23.97% 20.83% 22.85% 24.12% 23.57% 20.35% 20.52% -
Total Cost 30,213 30,082 30,645 30,532 32,702 31,718 31,670 -3.08%
-
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 6,524 6,524 10,496 10,496 10,326 -
Div Payout % - - 48.96% 43.49% 81.14% 70.54% 68.80% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 108,364 108,364 108,364 105,177 101,977 105,024 104,883 2.19%
NOSH 318,719 318,719 318,719 318,719 318,669 318,563 318,185 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 26.71% 28.69% 30.31% 32.95% 28.34% 31.93% 32.15% -
ROE 10.11% 11.12% 12.30% 14.26% 12.69% 14.17% 14.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.93 13.24 13.80 14.29 14.32 14.64 14.69 -8.14%
EPS 3.44 3.78 4.18 4.71 4.06 4.68 4.72 -18.99%
DPS 0.00 0.00 2.05 2.05 3.30 3.30 3.25 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.33 0.33 2.00%
Adjusted Per Share Value based on latest NOSH - 318,719
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.93 13.24 13.80 14.29 14.32 14.62 14.65 -7.98%
EPS 3.44 3.78 4.18 4.71 4.06 4.67 4.71 -18.88%
DPS 0.00 0.00 2.05 2.05 3.29 3.29 3.24 -
NAPS 0.34 0.34 0.34 0.33 0.32 0.3295 0.3291 2.19%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.545 0.62 0.72 0.69 0.865 0.91 0.91 -
P/RPS 4.21 4.68 5.22 4.83 6.04 6.22 6.20 -22.72%
P/EPS 15.85 16.40 17.22 14.66 21.31 19.46 19.27 -12.20%
EY 6.31 6.10 5.81 6.82 4.69 5.14 5.19 13.89%
DY 0.00 0.00 2.85 2.97 3.82 3.63 3.57 -
P/NAPS 1.60 1.82 2.12 2.09 2.70 2.76 2.76 -30.45%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 22/02/23 16/11/22 -
Price 0.535 0.515 0.69 0.72 0.86 0.90 0.905 -
P/RPS 4.14 3.89 5.00 5.04 6.01 6.15 6.16 -23.25%
P/EPS 15.56 13.62 16.50 15.30 21.19 19.25 19.16 -12.94%
EY 6.43 7.34 6.06 6.54 4.72 5.19 5.22 14.89%
DY 0.00 0.00 2.97 2.85 3.84 3.67 3.59 -
P/NAPS 1.57 1.51 2.03 2.18 2.69 2.73 2.74 -30.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment