[SLVEST] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 491.52%
YoY- -38.84%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 22,750 224,287 161,126 90,913 28,750 253,434 202,084 -76.71%
PBT 577 22,691 14,158 6,994 1,286 16,485 13,640 -87.88%
Tax -403 -6,252 -3,999 -2,129 -487 -509 -1,537 -59.06%
NP 174 16,439 10,159 4,865 799 15,976 12,103 -94.10%
-
NP to SH 152 16,139 9,840 4,815 814 15,665 11,851 -94.53%
-
Tax Rate 69.84% 27.55% 28.25% 30.44% 37.87% 3.09% 11.27% -
Total Cost 22,576 207,848 150,967 86,048 27,951 237,458 189,981 -75.86%
-
Net Worth 133,130 93,188 120,943 85,937 82,031 82,031 66,318 59.20%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 4,437 4,031 - - - - -
Div Payout % - 27.50% 40.97% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 133,130 93,188 120,943 85,937 82,031 82,031 66,318 59.20%
NOSH 633,953 633,953 422,623 390,624 390,624 390,624 390,624 38.14%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.76% 7.33% 6.31% 5.35% 2.78% 6.30% 5.99% -
ROE 0.11% 17.32% 8.14% 5.60% 0.99% 19.10% 17.87% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.59 50.54 39.97 23.27 7.36 64.88 60.94 -84.88%
EPS 0.02 3.97 2.49 1.23 0.21 6.28 5.89 -97.74%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.30 0.22 0.21 0.21 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 390,624
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.18 31.37 22.54 12.72 4.02 35.45 28.26 -76.72%
EPS 0.02 2.26 1.38 0.67 0.11 2.19 1.66 -94.75%
DPS 0.00 0.62 0.56 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1303 0.1692 0.1202 0.1147 0.1147 0.0928 59.14%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.17 1.53 1.89 1.22 1.55 0.73 0.745 -
P/RPS 32.60 3.03 4.73 5.24 21.06 1.13 1.22 795.58%
P/EPS 4,879.78 42.07 77.43 98.97 743.82 18.20 20.85 3710.42%
EY 0.02 2.38 1.29 1.01 0.13 5.49 4.80 -97.41%
DY 0.00 0.65 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 7.29 6.30 5.55 7.38 3.48 3.73 30.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 24/05/21 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 -
Price 1.30 1.36 2.41 1.46 1.15 1.55 1.25 -
P/RPS 36.23 2.69 6.03 6.27 15.62 2.39 2.05 579.67%
P/EPS 5,421.97 37.39 98.74 118.44 551.86 38.65 34.98 2794.40%
EY 0.02 2.67 1.01 0.84 0.18 2.59 2.86 -96.35%
DY 0.00 0.74 0.41 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 6.48 8.03 6.64 5.48 7.38 6.25 -0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment