[SLVEST] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 32.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 161,126 90,913 28,750 253,434 202,084 139,964 0 -
PBT 14,158 6,994 1,286 16,485 13,640 8,806 0 -
Tax -3,999 -2,129 -487 -509 -1,537 -1,005 0 -
NP 10,159 4,865 799 15,976 12,103 7,801 0 -
-
NP to SH 9,840 4,815 814 15,665 11,851 7,873 0 -
-
Tax Rate 28.25% 30.44% 37.87% 3.09% 11.27% 11.41% - -
Total Cost 150,967 86,048 27,951 237,458 189,981 132,163 0 -
-
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,031 - - - - - - -
Div Payout % 40.97% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,943 85,937 82,031 82,031 66,318 54,687 0 -
NOSH 422,623 390,624 390,624 390,624 390,624 390,624 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.31% 5.35% 2.78% 6.30% 5.99% 5.57% 0.00% -
ROE 8.14% 5.60% 0.99% 19.10% 17.87% 14.40% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 39.97 23.27 7.36 64.88 60.94 35.83 0.00 -
EPS 2.49 1.23 0.21 6.28 5.89 2.70 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.22 0.21 0.21 0.20 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.89 12.92 4.08 36.00 28.71 19.88 0.00 -
EPS 1.40 0.68 0.12 2.23 1.68 1.12 0.00 -
DPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1221 0.1165 0.1165 0.0942 0.0777 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 -
Price 1.89 1.22 1.55 0.73 0.745 0.00 0.87 -
P/RPS 4.73 5.24 21.06 1.13 1.22 0.00 0.00 -
P/EPS 77.43 98.97 743.82 18.20 20.85 0.00 0.00 -
EY 1.29 1.01 0.13 5.49 4.80 0.00 0.00 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 5.55 7.38 3.48 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 - -
Price 2.41 1.46 1.15 1.55 1.25 0.00 0.00 -
P/RPS 6.03 6.27 15.62 2.39 2.05 0.00 0.00 -
P/EPS 98.74 118.44 551.86 38.65 34.98 0.00 0.00 -
EY 1.01 0.84 0.18 2.59 2.86 0.00 0.00 -
DY 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.03 6.64 5.48 7.38 6.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment