[OVH] YoY Quarter Result on 31-Dec-2021 [#4]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -75.72%
YoY- -62.21%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 34,092 50,590 33,310 28,158 0 -
PBT -11,625 -3,707 1,125 2,985 0 -
Tax 2,727 -2,121 -348 -573 0 -
NP -8,898 -5,828 777 2,412 0 -
-
NP to SH -9,082 -5,970 933 2,469 0 -
-
Tax Rate - - 30.93% 19.20% - -
Total Cost 42,990 56,418 32,533 25,746 0 -
-
Net Worth 62,990 62,990 61,650 49,319 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 62,990 62,990 61,650 49,319 0 -
NOSH 419,939 419,939 411,000 411,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin -26.10% -11.52% 2.33% 8.57% 0.00% -
ROE -14.42% -9.48% 1.51% 5.01% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 8.12 12.05 8.10 6.85 0.00 -
EPS -2.16 -1.42 0.23 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 8.12 12.05 7.93 6.71 0.00 -
EPS -2.16 -1.42 0.22 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.1468 0.1174 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 - -
Price 0.22 0.165 0.26 0.445 0.00 -
P/RPS 2.71 1.37 3.21 6.50 0.00 -
P/EPS -10.17 -11.61 114.53 74.08 0.00 -
EY -9.83 -8.62 0.87 1.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.10 1.73 3.71 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 26/02/24 28/02/23 25/02/22 23/02/21 - -
Price 0.23 0.20 0.26 0.385 0.00 -
P/RPS 2.83 1.66 3.21 5.62 0.00 -
P/EPS -10.63 -14.07 114.53 64.09 0.00 -
EY -9.40 -7.11 0.87 1.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.33 1.73 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment