[ANEKA] QoQ Cumulative Quarter Result on 29-Feb-2024 [#2]

Announcement Date
24-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- 9.49%
YoY- 114.68%
Quarter Report
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 79,466 211,478 154,844 112,998 58,780 188,582 137,067 -30.40%
PBT 2,477 4,987 3,062 2,317 1,530 -9,845 -11,099 -
Tax -143 -637 -579 -382 -145 -1,645 -744 -66.59%
NP 2,334 4,350 2,483 1,935 1,385 -11,490 -11,843 -
-
NP to SH 2,149 3,264 1,958 1,396 1,275 -12,630 -13,218 -
-
Tax Rate 5.77% 12.77% 18.91% 16.49% 9.48% - - -
Total Cost 77,132 207,128 152,361 111,063 57,395 200,072 148,910 -35.42%
-
Net Worth 91,533 88,800 86,023 85,759 85,629 83,115 75,245 13.91%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 91,533 88,800 86,023 85,759 85,629 83,115 75,245 13.91%
NOSH 671,562 675,038 659,055 652,661 652,661 652,661 592,485 8.68%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 2.94% 2.06% 1.60% 1.71% 2.36% -6.09% -8.64% -
ROE 2.35% 3.68% 2.28% 1.63% 1.49% -15.20% -17.57% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.83 31.70 23.71 17.31 9.01 29.75 23.13 -35.96%
EPS 0.32 0.50 0.30 0.21 0.20 -2.10 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1331 0.1317 0.1314 0.1312 0.1311 0.127 4.81%
Adjusted Per Share Value based on latest NOSH - 652,661
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.49 30.58 22.39 16.34 8.50 27.27 19.82 -30.40%
EPS 0.31 0.47 0.28 0.20 0.18 -1.83 -1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1284 0.1244 0.124 0.1238 0.1202 0.1088 13.94%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.145 0.165 0.195 0.185 0.175 0.175 0.185 -
P/RPS 1.23 0.52 0.82 1.07 1.94 0.59 0.80 33.10%
P/EPS 45.31 33.73 65.05 86.49 89.58 -8.78 -8.29 -
EY 2.21 2.97 1.54 1.16 1.12 -11.38 -12.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.24 1.48 1.41 1.33 1.33 1.46 -19.17%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 28/10/24 25/07/24 24/04/24 23/01/24 26/10/23 27/07/23 -
Price 0.14 0.145 0.185 0.27 0.18 0.175 0.225 -
P/RPS 1.18 0.46 0.78 1.56 2.00 0.59 0.97 13.91%
P/EPS 43.75 29.64 61.71 126.23 92.14 -8.78 -10.09 -
EY 2.29 3.37 1.62 0.79 1.09 -11.38 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.09 1.40 2.05 1.37 1.33 1.77 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment