[CEKD] QoQ Cumulative Quarter Result on 31-May-2023 [#3]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 82.26%
YoY- -1.18%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Revenue 17,293 9,069 32,578 24,379 15,935 15,935 7,687 91.35%
PBT 4,323 2,591 6,711 4,929 2,667 2,667 1,344 154.76%
Tax -1,034 -615 -1,562 -1,168 -620 -620 -340 143.58%
NP 3,289 1,976 5,149 3,761 2,047 2,047 1,004 158.51%
-
NP to SH 3,156 1,912 5,023 3,678 2,018 2,047 1,001 150.71%
-
Tax Rate 23.92% 23.74% 23.28% 23.70% 23.25% 23.25% 25.30% -
Total Cost 14,004 7,093 27,429 20,618 13,888 13,888 6,683 80.78%
-
Net Worth 70,046 70,046 68,100 68,100 0 66,154 64,209 7.21%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Div 2,432 972 1,459 - - - - -
Div Payout % 77.06% 50.88% 29.05% - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Net Worth 70,046 70,046 68,100 68,100 0 66,154 64,209 7.21%
NOSH 194,573 194,573 194,573 194,573 194,038 194,573 194,573 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
NP Margin 19.02% 21.79% 15.81% 15.43% 12.85% 12.85% 13.06% -
ROE 4.51% 2.73% 7.38% 5.40% 0.00% 3.09% 1.56% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 8.89 4.66 16.74 12.53 8.21 8.19 3.95 91.42%
EPS 1.62 0.98 2.58 1.89 1.04 1.05 0.51 152.21%
DPS 1.25 0.50 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.00 0.34 0.33 7.21%
Adjusted Per Share Value based on latest NOSH - 194,573
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 8.89 4.66 16.74 12.53 8.19 8.19 3.95 91.42%
EPS 1.62 0.98 2.58 1.89 1.04 1.05 0.51 152.21%
DPS 1.25 0.50 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.00 0.34 0.33 7.21%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 28/02/23 30/11/22 -
Price 0.51 0.455 0.485 0.445 0.56 0.565 0.55 -
P/RPS 5.74 9.76 2.90 3.55 6.82 6.90 13.92 -50.79%
P/EPS 31.44 46.30 18.79 23.54 53.85 53.70 106.91 -62.45%
EY 3.18 2.16 5.32 4.25 1.86 1.86 0.94 165.25%
DY 2.45 1.10 1.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.26 1.39 1.27 0.00 1.66 1.67 -12.17%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 23/04/24 30/01/24 24/10/23 25/07/23 - 27/04/23 30/01/23 -
Price 0.49 0.475 0.46 0.485 0.00 0.515 0.59 -
P/RPS 5.51 10.19 2.75 3.87 0.00 6.29 14.93 -54.97%
P/EPS 30.21 48.34 17.82 25.66 0.00 48.95 114.68 -65.62%
EY 3.31 2.07 5.61 3.90 0.00 2.04 0.87 191.40%
DY 2.55 1.05 1.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.31 1.39 0.00 1.51 1.79 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment