[EIB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
13-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -85.45%
YoY--%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 94,388 89,976 52,775 25,707 153,163 0 0 -
PBT -10,959 2,435 3,074 1,579 11,075 0 0 -
Tax 1,569 -1,421 -1,243 -405 -3,005 0 0 -
NP -9,390 1,014 1,831 1,174 8,070 0 0 -
-
NP to SH -9,390 1,014 1,831 1,174 8,070 0 0 -
-
Tax Rate - 58.36% 40.44% 25.65% 27.13% - - -
Total Cost 103,778 88,962 50,944 24,533 145,093 0 0 -
-
Net Worth 71,399 77,956 59,301 59,301 59,300 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 71,399 77,956 59,301 59,301 59,300 0 0 -
NOSH 340,000 340,000 257,831 257,831 257,827 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -9.95% 1.13% 3.47% 4.57% 5.27% 0.00% 0.00% -
ROE -13.15% 1.30% 3.09% 1.98% 13.61% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 27.76 27.70 20.47 9.97 59.41 0.00 0.00 -
EPS -3.18 0.36 0.71 0.46 3.13 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.23 0.23 0.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 257,831
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.24 24.06 14.11 6.87 40.95 0.00 0.00 -
EPS -2.51 0.27 0.49 0.31 2.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.2084 0.1586 0.1586 0.1586 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 - - - - - -
Price 0.50 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS -18.10 94.50 0.00 0.00 0.00 0.00 0.00 -
EY -5.52 1.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 26/08/22 13/07/22 - - - -
Price 0.465 0.345 0.27 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.25 1.32 0.00 0.00 0.00 0.00 -
P/EPS -16.84 110.51 38.02 0.00 0.00 0.00 0.00 -
EY -5.94 0.90 2.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.44 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment