[UNIQUE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 39.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 49,936 22,053 85,610 63,794 43,174 21,606 75,737 -24.22%
PBT 5,091 1,764 3,949 2,748 2,042 1,114 7,914 -25.46%
Tax -1,460 -549 -1,484 -874 -699 -310 -2,275 -25.57%
NP 3,631 1,215 2,465 1,874 1,343 804 5,639 -25.41%
-
NP to SH 3,631 1,215 2,465 1,874 1,343 804 5,639 -25.41%
-
Tax Rate 28.68% 31.12% 37.58% 31.80% 34.23% 27.83% 28.75% -
Total Cost 46,305 20,838 83,145 61,920 41,831 20,802 70,098 -24.13%
-
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,000 2,000 - - - - - -
Div Payout % 55.08% 164.61% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
NOSH 400,000 400,000 400,000 400,000 400,000 316,250 316,250 16.93%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.27% 5.51% 2.88% 2.94% 3.11% 3.72% 7.45% -
ROE 4.54% 1.52% 3.08% 2.34% 1.82% 1.41% 9.91% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.48 5.51 21.40 15.95 11.70 6.83 23.95 -35.21%
EPS 0.91 0.30 0.66 0.52 0.39 0.25 1.78 -36.03%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.18 0.18 7.26%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.45 5.50 21.35 15.91 10.76 5.39 18.88 -24.21%
EPS 0.91 0.30 0.61 0.47 0.33 0.20 1.41 -25.29%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.1995 0.1995 0.1995 0.184 0.1419 0.1419 25.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.22 0.195 0.225 0.205 0.225 0.00 0.00 -
P/RPS 1.76 3.54 1.05 1.29 1.92 0.00 0.00 -
P/EPS 24.24 64.20 36.51 43.76 61.83 0.00 0.00 -
EY 4.13 1.56 2.74 2.29 1.62 0.00 0.00 -
DY 2.27 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.97 1.13 1.03 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 21/08/23 31/05/23 21/02/23 25/11/22 19/08/22 03/08/22 -
Price 0.24 0.215 0.20 0.245 0.20 0.225 0.00 -
P/RPS 1.92 3.90 0.93 1.54 1.71 3.29 0.00 -
P/EPS 26.44 70.78 32.45 52.29 54.96 88.50 0.00 -
EY 3.78 1.41 3.08 1.91 1.82 1.13 0.00 -
DY 2.08 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.00 1.23 1.00 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment