[SUNVIEW] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
12-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 346,993 207,378 110,447 31,501 0 0 0 -
PBT 21,504 11,237 7,648 2,343 0 0 0 -
Tax -8,501 -3,878 -2,628 -535 0 0 0 -
NP 13,003 7,359 5,020 1,808 0 0 0 -
-
NP to SH 13,003 7,359 5,020 1,808 0 0 0 -
-
Tax Rate 39.53% 34.51% 34.36% 22.83% - - - -
Total Cost 333,990 200,019 105,427 29,693 0 0 0 -
-
Net Worth 102,959 80,349 63,000 55,999 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 102,959 80,349 63,000 55,999 0 0 0 -
NOSH 468,000 468,000 350,000 350,000 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.75% 3.55% 4.55% 5.74% 0.00% 0.00% 0.00% -
ROE 12.63% 9.16% 7.97% 3.23% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 74.14 54.20 31.56 9.00 0.00 0.00 0.00 -
EPS 3.40 1.92 1.43 0.52 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.18 0.16 45.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 135.51 80.99 43.13 12.30 0.00 0.00 0.00 -
EPS 5.08 2.87 1.96 0.71 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.3138 0.246 0.2187 45.23 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 - - - - - -
Price 0.785 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.25 28.08 0.00 0.00 0.00 0.00 0.00 -
EY 3.54 3.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 2.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 12/10/22 - - - -
Price 0.73 0.795 0.48 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.47 1.52 0.00 0.00 0.00 0.00 -
P/EPS 26.27 41.33 33.47 0.00 0.00 0.00 0.00 -
EY 3.81 2.42 2.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.79 2.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment