[SUNVIEW] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 46.59%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 313,045 108,723 346,993 207,378 110,447 31,501 0 -
PBT 4,946 2,218 21,504 11,237 7,648 2,343 0 -
Tax -1,520 -232 -8,501 -3,878 -2,628 -535 0 -
NP 3,426 1,986 13,003 7,359 5,020 1,808 0 -
-
NP to SH 3,426 1,986 13,003 7,359 5,020 1,808 0 -
-
Tax Rate 30.73% 10.46% 39.53% 34.51% 34.36% 22.83% - -
Total Cost 309,619 106,737 333,990 200,019 105,427 29,693 0 -
-
Net Worth 53,672 88,002 102,959 80,349 63,000 55,999 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 53,672 88,002 102,959 80,349 63,000 55,999 0 -
NOSH 468,000 468,000 468,000 468,000 350,000 350,000 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.09% 1.83% 3.75% 3.55% 4.55% 5.74% 0.00% -
ROE 6.38% 2.26% 12.63% 9.16% 7.97% 3.23% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 134.15 28.42 74.14 54.20 31.56 9.00 0.00 -
EPS 1.47 0.52 3.40 1.92 1.43 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.18 0.16 45.23 -97.03%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 60.81 21.12 67.40 40.28 21.45 6.12 0.00 -
EPS 0.67 0.39 2.53 1.43 0.98 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.1709 0.20 0.1561 0.1224 0.1088 45.23 -98.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 - - - -
Price 0.795 0.91 0.785 0.54 0.00 0.00 0.00 -
P/RPS 0.59 3.20 1.06 1.00 0.00 0.00 0.00 -
P/EPS 54.15 175.32 28.25 28.08 0.00 0.00 0.00 -
EY 1.85 0.57 3.54 3.56 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.96 3.57 2.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 30/08/23 30/05/23 28/02/23 29/11/22 12/10/22 - -
Price 0.67 0.885 0.73 0.795 0.48 0.00 0.00 -
P/RPS 0.50 3.11 0.98 1.47 1.52 0.00 0.00 -
P/EPS 45.64 170.50 26.27 41.33 33.47 0.00 0.00 -
EY 2.19 0.59 3.81 2.42 2.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.85 3.32 3.79 2.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment