[SUNVIEW] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[SUNVIEW] SUNVIEW GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 76.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNVIEW's Result
SUNVIEW's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 362,735 313,045 108,723 346,993 207,378 110,447 31,501 407.66%
PBT 7,729 4,946 2,218 21,504 11,237 7,648 2,343 121.11%
Tax -2,768 -1,520 -232 -8,501 -3,878 -2,628 -535 198.24%
NP 4,961 3,426 1,986 13,003 7,359 5,020 1,808 95.63%
-
NP to SH 4,961 3,426 1,986 13,003 7,359 5,020 1,808 95.63%
-
Tax Rate 35.81% 30.73% 10.46% 39.53% 34.51% 34.36% 22.83% -
Total Cost 357,774 309,619 106,737 333,990 200,019 105,427 29,693 423.19%
-
Net Worth 80,803 53,672 88,002 102,959 80,349 63,000 55,999 27.60%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 80,803 53,672 88,002 102,959 80,349 63,000 55,999 27.60%
NOSH 468,000 468,000 468,000 468,000 468,000 350,000 350,000 21.30%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.37% 1.09% 1.83% 3.75% 3.55% 4.55% 5.74% -
ROE 6.14% 6.38% 2.26% 12.63% 9.16% 7.97% 3.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 103.25 134.15 28.42 74.14 54.20 31.56 9.00 406.40%
EPS 1.41 1.47 0.52 3.40 1.92 1.43 0.52 94.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.21 0.18 0.16 27.28%
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 63.89 55.14 19.15 61.12 36.53 19.45 5.55 407.56%
EPS 0.87 0.60 0.35 2.29 1.30 0.88 0.32 94.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.0945 0.155 0.1814 0.1415 0.111 0.0986 27.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - - -
Price 0.74 0.795 0.91 0.785 0.54 0.00 0.00 -
P/RPS 0.72 0.59 3.20 1.06 1.00 0.00 0.00 -
P/EPS 52.40 54.15 175.32 28.25 28.08 0.00 0.00 -
EY 1.91 1.85 0.57 3.54 3.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.46 3.96 3.57 2.57 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 30/08/23 30/05/23 28/02/23 29/11/22 12/10/22 -
Price 0.675 0.67 0.885 0.73 0.795 0.48 0.00 -
P/RPS 0.65 0.50 3.11 0.98 1.47 1.52 0.00 -
P/EPS 47.80 45.64 170.50 26.27 41.33 33.47 0.00 -
EY 2.09 2.19 0.59 3.81 2.42 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.91 3.85 3.32 3.79 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment