[WELLS] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[WELLS] WELLSPIRE HOLDINGS BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 51.35%
YoY- -65.43%
Quarter Report
Latest QR
Upcoming QR
WELLS's Result
WELLS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,712 29,082 124,881 91,892 63,601 34,049 123,366 -39.76%
PBT 2,670 1,475 7,441 6,323 4,605 2,385 5,901 -41.09%
Tax -1,144 -634 -2,987 -2,353 -1,629 -907 -2,947 -46.81%
NP 1,526 841 4,454 3,970 2,976 1,478 2,954 -35.64%
-
NP to SH 672 444 2,638 2,547 1,944 900 1,138 -29.63%
-
Tax Rate 42.85% 42.98% 40.14% 37.21% 35.37% 38.03% 49.94% -
Total Cost 56,186 28,241 120,427 87,922 60,625 32,571 120,412 -39.86%
-
Net Worth 54,805 52,269 0 51,557 51,272 49,991 21,855 84.68%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 54,805 52,269 0 51,557 51,272 49,991 21,855 84.68%
NOSH 746,666 712,125 712,125 712,125 712,125 712,125 712,125 3.21%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.64% 2.89% 3.57% 4.32% 4.68% 4.34% 2.39% -
ROE 1.23% 0.85% 0.00% 4.94% 3.79% 1.80% 5.21% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.73 4.08 0.00 12.90 8.93 4.78 21.00 -48.66%
EPS 0.09 0.06 0.37 0.36 0.27 0.13 0.19 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0734 0.074 0.0724 0.072 0.0702 0.0372 57.37%
Adjusted Per Share Value based on latest NOSH - 760,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.59 3.83 16.43 12.09 8.37 4.48 16.23 -39.77%
EPS 0.09 0.06 0.35 0.34 0.26 0.12 0.15 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0688 0.074 0.0678 0.0675 0.0658 0.0288 84.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 0.68 0.665 0.66 0.69 0.765 0.39 0.00 -
P/RPS 8.80 16.28 0.00 5.35 8.57 8.16 0.00 -
P/EPS 755.56 1,066.58 178.38 192.92 280.23 308.59 0.00 -
EY 0.13 0.09 0.56 0.52 0.36 0.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.26 9.06 8.92 9.53 10.63 5.56 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 28/11/23 28/08/23 30/05/23 23/02/23 -
Price 0.66 0.665 0.665 0.66 0.77 0.50 0.37 -
P/RPS 8.54 16.28 0.00 5.11 8.62 10.46 1.76 186.88%
P/EPS 733.33 1,066.58 179.73 184.53 282.07 395.63 191.02 145.37%
EY 0.14 0.09 0.56 0.54 0.35 0.25 0.52 -58.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.99 9.06 8.99 9.12 10.69 7.12 9.95 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment