[AMLEX] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 88.76%
YoY- 264.45%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 29,549 67,011 36,739 85,437 44,035 59,079 25,148 5.52%
PBT 576 3,395 3,909 15,080 8,462 5,532 1,789 -31.46%
Tax -131 -353 -979 -2,758 -1,934 0 -961 -48.53%
NP 445 3,042 2,930 12,322 6,528 5,532 828 -18.69%
-
NP to SH 445 3,042 2,930 12,322 6,528 3,381 828 -18.69%
-
Tax Rate 22.74% 10.40% 25.04% 18.29% 22.86% 0.00% 53.72% -
Total Cost 29,104 63,969 33,809 73,115 37,507 53,547 24,320 6.16%
-
Net Worth 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 27,454 447.33%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div - - - 536 536 - - -
Div Payout % - - - 4.35% 8.21% - - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 27,454 447.33%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 1.51% 4.54% 7.98% 14.42% 14.82% 9.36% 3.29% -
ROE 0.01% 0.07% 0.06% 0.29% 0.18% 10.97% 3.02% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 11.02 24.99 13.70 31.87 16.42 22.04 9.38 5.51%
EPS 0.17 1.13 1.09 4.60 2.43 1.26 0.31 -18.14%
DPS 0.00 0.00 0.00 0.20 0.20 0.00 0.00 -
NAPS 16.79 16.63 16.99 15.89 13.73 0.115 0.1024 447.33%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 11.13 25.24 13.84 32.19 16.59 22.26 9.47 5.53%
EPS 0.17 1.15 1.10 4.64 2.46 1.27 0.31 -18.14%
DPS 0.00 0.00 0.00 0.20 0.20 0.00 0.00 -
NAPS 16.9582 16.7966 17.1602 16.0491 13.8675 0.1162 0.1034 447.37%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 -
Price 0.43 0.42 0.45 0.32 0.225 0.00 0.215 -
P/RPS 3.90 1.68 3.28 1.00 1.37 0.00 2.29 19.41%
P/EPS 259.08 37.02 41.18 6.96 9.24 0.00 69.62 54.96%
EY 0.39 2.70 2.43 14.36 10.82 0.00 1.44 -35.30%
DY 0.00 0.00 0.00 0.63 0.89 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.02 1.64 0.00 2.10 -75.73%
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 24/11/20 -
Price 0.43 0.39 0.46 0.39 0.225 0.00 0.215 -
P/RPS 3.90 1.56 3.36 1.22 1.37 0.00 2.29 19.41%
P/EPS 259.08 34.37 42.09 8.49 9.24 0.00 69.62 54.96%
EY 0.39 2.91 2.38 11.78 10.82 0.00 1.44 -35.30%
DY 0.00 0.00 0.00 0.51 0.89 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.02 1.64 0.00 2.10 -75.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment