[MCOM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -67.54%
YoY- -67.54%
View:
Show?
Cumulative Result
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 18,172 2,838 16,555 8,939 18,643 -1.27%
PBT 1,018 -2,514 2,374 2,204 6,903 -61.59%
Tax -971 -1 -261 -12 -272 88.94%
NP 47 -2,515 2,113 2,192 6,631 -91.58%
-
NP to SH 615 -2,056 1,832 1,814 5,589 -66.82%
-
Tax Rate 95.38% - 10.99% 0.54% 3.94% -
Total Cost 18,125 5,353 14,442 6,747 12,012 22.83%
-
Net Worth 15,518 11,897 8,327 0 6,614 53.17%
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 15,518 11,897 8,327 0 6,614 53.17%
NOSH 188,559 169,962 166,545 164,909 165,355 6.78%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 0.26% -88.62% 12.76% 24.52% 35.57% -
ROE 3.96% -17.28% 22.00% 0.00% 84.50% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 9.64 1.67 9.94 5.42 11.27 -7.51%
EPS 0.34 -1.21 1.10 1.10 3.38 -68.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0823 0.07 0.05 0.00 0.04 43.43%
Adjusted Per Share Value based on latest NOSH - 164,909
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 9.28 1.45 8.46 4.57 9.52 -1.26%
EPS 0.31 -1.05 0.94 0.93 2.86 -67.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.0608 0.0425 0.00 0.0338 53.17%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/19 - - - - -
Price 0.405 0.00 0.00 0.00 0.00 -
P/RPS 4.20 0.00 0.00 0.00 0.00 -
P/EPS 124.17 0.00 0.00 0.00 0.00 -
EY 0.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/02/20 27/08/19 26/06/19 - - -
Price 0.405 0.405 0.00 0.00 0.00 -
P/RPS 4.20 24.25 0.00 0.00 0.00 -
P/EPS 124.17 -33.48 0.00 0.00 0.00 -
EY 0.81 -2.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 5.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment