[MCOM] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -212.23%
YoY- -213.34%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 15,300 5,129 18,172 2,838 16,555 8,939 18,643 -6.36%
PBT 1,419 -752 1,018 -2,514 2,374 2,204 6,903 -40.95%
Tax -1,101 -34 -971 -1 -261 -12 -272 59.30%
NP 318 -786 47 -2,515 2,113 2,192 6,631 -63.63%
-
NP to SH 895 22 615 -2,056 1,832 1,814 5,589 -45.66%
-
Tax Rate 77.59% - 95.38% - 10.99% 0.54% 3.94% -
Total Cost 14,982 5,915 18,125 5,353 14,442 6,747 12,012 7.63%
-
Net Worth 16,461 16,272 15,518 11,897 8,327 0 6,614 35.48%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 16,461 16,272 15,518 11,897 8,327 0 6,614 35.48%
NOSH 188,559 188,559 188,559 169,962 166,545 164,909 165,355 4.47%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 2.08% -15.32% 0.26% -88.62% 12.76% 24.52% 35.57% -
ROE 5.44% 0.14% 3.96% -17.28% 22.00% 0.00% 84.50% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 8.11 2.72 9.64 1.67 9.94 5.42 11.27 -10.37%
EPS 0.47 0.01 0.34 -1.21 1.10 1.10 3.38 -48.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.0863 0.0823 0.07 0.05 0.00 0.04 29.68%
Adjusted Per Share Value based on latest NOSH - 169,962
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 7.82 2.62 9.28 1.45 8.46 4.57 9.52 -6.34%
EPS 0.46 0.01 0.31 -1.05 0.94 0.93 2.86 -45.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0831 0.0793 0.0608 0.0425 0.00 0.0338 35.46%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/20 30/06/20 31/12/19 - - - - -
Price 0.26 0.255 0.405 0.00 0.00 0.00 0.00 -
P/RPS 3.20 9.37 4.20 0.00 0.00 0.00 0.00 -
P/EPS 54.78 2,185.58 124.17 0.00 0.00 0.00 0.00 -
EY 1.83 0.05 0.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.95 4.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/03/21 21/08/20 28/02/20 27/08/19 26/06/19 - - -
Price 0.00 0.255 0.405 0.405 0.00 0.00 0.00 -
P/RPS 0.00 9.37 4.20 24.25 0.00 0.00 0.00 -
P/EPS 0.00 2,185.58 124.17 -33.48 0.00 0.00 0.00 -
EY 0.00 0.05 0.81 -2.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.95 4.92 5.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment