[GPP] QoQ Cumulative Quarter Result on 30-Jun-2022

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 38.52%
YoY- -84.92%
View:
Show?
Cumulative Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 19,448 103,678 77,893 43,335 77,329 44,575 40,424 -21.64%
PBT -1,261 -17,628 -10,679 -5,103 -8,254 -2,760 -4,176 -32.91%
Tax 0 76 0 0 -48 0 220 -
NP -1,261 -17,552 -10,679 -5,103 -8,302 -2,760 -3,956 -31.68%
-
NP to SH -1,259 -17,547 -10,675 -5,102 -8,299 -2,759 -3,955 -31.72%
-
Tax Rate - - - - - - - -
Total Cost 20,709 121,230 88,572 48,438 85,631 47,335 44,380 -22.43%
-
Net Worth -10,858 -9,307 -3,102 3,102 7,755 12,409 15,511 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth -10,858 -9,307 -3,102 3,102 7,755 12,409 15,511 -
NOSH 155,118 155,118 155,118 155,118 155,118 155,118 155,118 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -6.48% -16.93% -13.71% -11.78% -10.74% -6.19% -9.79% -
ROE 0.00% 0.00% 0.00% -164.46% -107.00% -22.23% -25.50% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 12.54 66.84 50.22 27.94 49.85 28.74 26.06 -21.63%
EPS -0.81 -11.31 -6.88 -3.29 -5.35 -1.78 -2.55 -31.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.06 -0.02 0.02 0.05 0.08 0.10 -
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 12.54 66.84 50.22 27.94 49.85 28.74 26.06 -21.63%
EPS -0.81 -11.31 -6.88 -3.29 -5.35 -1.78 -2.55 -31.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.06 -0.02 0.02 0.05 0.08 0.10 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.28 0.28 0.295 0.295 0.295 0.295 0.295 -
P/RPS 2.23 0.42 0.59 1.06 0.59 1.03 1.13 25.43%
P/EPS -34.50 -2.48 -4.29 -8.97 -5.51 -16.59 -11.57 43.93%
EY -2.90 -40.40 -23.33 -11.15 -18.14 -6.03 -8.64 -30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 14.75 5.90 3.69 2.95 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 26/02/24 30/08/23 28/02/23 30/08/22 25/02/22 28/09/21 23/03/21 -
Price 0.28 0.28 0.295 0.295 0.295 0.295 0.00 -
P/RPS 2.23 0.42 0.59 1.06 0.59 1.03 0.00 -
P/EPS -34.50 -2.48 -4.29 -8.97 -5.51 -16.59 0.00 -
EY -2.90 -40.40 -23.33 -11.15 -18.14 -6.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 14.75 5.90 3.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment