[GPP] QoQ TTM Result on 30-Jun-2022

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -83.97%
YoY- -230.05%
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 45,233 136,432 77,893 154,021 77,329 77,932 40,424 3.81%
PBT -8,210 -23,122 -10,679 -15,570 -8,254 -4,973 -4,176 25.27%
Tax 76 28 0 297 -48 345 220 -29.83%
NP -8,134 -23,094 -10,679 -15,273 -8,302 -4,628 -3,956 27.15%
-
NP to SH -8,131 -23,087 -10,675 -15,268 -8,299 -4,626 -3,955 27.15%
-
Tax Rate - - - - - - - -
Total Cost 53,367 159,526 88,572 169,294 85,631 82,560 44,380 6.33%
-
Net Worth -10,858 -9,307 -3,102 3,102 7,755 12,409 15,511 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth -10,858 -9,307 -3,102 3,102 7,755 12,409 15,511 -
NOSH 155,118 155,118 155,118 155,118 155,118 155,118 155,118 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -17.98% -16.93% -13.71% -9.92% -10.74% -5.94% -9.79% -
ROE 0.00% 0.00% 0.00% -492.14% -107.00% -37.28% -25.50% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 29.16 87.95 50.22 99.29 49.85 50.24 26.06 3.81%
EPS -5.24 -14.88 -6.88 -9.84 -5.35 -2.98 -2.55 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.06 -0.02 0.02 0.05 0.08 0.10 -
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 29.16 87.95 50.22 99.29 49.85 50.24 26.06 3.81%
EPS -5.24 -14.88 -6.88 -9.84 -5.35 -2.98 -2.55 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.06 -0.02 0.02 0.05 0.08 0.10 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.28 0.28 0.295 0.295 0.295 0.295 0.295 -
P/RPS 0.96 0.32 0.59 0.30 0.59 0.59 1.13 -5.28%
P/EPS -5.34 -1.88 -4.29 -3.00 -5.51 -9.89 -11.57 -22.71%
EY -18.72 -53.16 -23.33 -33.37 -18.14 -10.11 -8.64 29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 14.75 5.90 3.69 2.95 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 26/02/24 30/08/23 28/02/23 30/08/22 25/02/22 28/09/21 23/03/21 -
Price 0.28 0.28 0.295 0.295 0.295 0.295 0.00 -
P/RPS 0.96 0.32 0.59 0.30 0.59 0.59 0.00 -
P/EPS -5.34 -1.88 -4.29 -3.00 -5.51 -9.89 0.00 -
EY -18.72 -53.16 -23.33 -33.37 -18.14 -10.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 14.75 5.90 3.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment