[UTAMA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[UTAMA] UCI RESOURCES BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 123.64%
YoY- -96.1%
Quarter Report
Latest QR
Upcoming QR
UTAMA's Result
UTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 17,216 33,755 16,657 24,622 11,597 20,682 9,013 24.07%
PBT 2,057 2,882 1,709 438 -215 2,277 659 46.14%
Tax -512 -727 -426 -373 -60 -609 -158 47.98%
NP 1,545 2,155 1,283 65 -275 1,668 501 45.55%
-
NP to SH 1,545 2,155 1,283 65 -275 1,668 501 45.55%
-
Tax Rate 24.89% 25.23% 24.93% 85.16% - 26.75% 23.98% -
Total Cost 15,671 31,600 15,374 24,557 11,872 19,014 8,512 22.56%
-
Net Worth 24,104 22,737 22,371 20,658 25,628 16,499 0 -
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div 500 500 500 489 - 510 - -
Div Payout % 32.37% 23.21% 38.98% 753.12% - 30.58% - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 24,104 22,737 22,371 20,658 25,628 16,499 0 -
NOSH 333,400 333,400 333,400 333,400 333,400 300,000 294,705 4.19%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 8.97% 6.38% 7.70% 0.26% -2.37% 8.06% 5.56% -
ROE 6.41% 9.48% 5.74% 0.31% -1.07% 10.11% 0.00% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 5.16 10.12 5.00 7.54 3.75 6.89 3.06 19.02%
EPS 0.46 0.64 0.38 0.01 -0.09 0.56 0.17 39.34%
DPS 0.15 0.15 0.15 0.15 0.00 0.17 0.00 -
NAPS 0.0723 0.0682 0.0671 0.0633 0.0828 0.055 0.00 -
Adjusted Per Share Value based on latest NOSH - 333,400
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 5.16 10.12 5.00 7.39 3.48 6.20 2.70 24.09%
EPS 0.46 0.64 0.38 0.02 -0.08 0.50 0.15 45.28%
DPS 0.15 0.15 0.15 0.15 0.00 0.15 0.00 -
NAPS 0.0723 0.0682 0.0671 0.062 0.0769 0.0495 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 - - -
Price 0.27 0.27 0.27 0.27 0.19 0.00 0.00 -
P/RPS 5.23 2.67 5.40 3.58 5.07 0.00 0.00 -
P/EPS 58.26 41.77 70.16 1,355.62 -213.85 0.00 0.00 -
EY 1.72 2.39 1.43 0.07 -0.47 0.00 0.00 -
DY 0.56 0.56 0.56 0.56 0.00 0.00 0.00 -
P/NAPS 3.73 3.96 4.02 4.27 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 22/08/23 27/02/23 29/08/22 25/02/22 27/09/21 18/03/21 - -
Price 0.27 0.27 0.27 0.27 0.27 0.00 0.00 -
P/RPS 5.23 2.67 5.40 3.58 7.21 0.00 0.00 -
P/EPS 58.26 41.77 70.16 1,355.62 -303.89 0.00 0.00 -
EY 1.72 2.39 1.43 0.07 -0.33 0.00 0.00 -
DY 0.56 0.56 0.56 0.56 0.00 0.00 0.00 -
P/NAPS 3.73 3.96 4.02 4.27 3.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment