[UTAMA] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[UTAMA] UCI RESOURCES BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -92.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTAMA's Result
UTAMA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 32,791 33,755 24,622 15.40%
PBT 2,850 2,882 438 155.08%
Tax -834 -727 -373 49.53%
NP 2,016 2,155 65 456.91%
-
NP to SH 2,016 2,155 65 456.91%
-
Tax Rate 29.26% 25.23% 85.16% -
Total Cost 30,775 31,600 24,557 11.94%
-
Net Worth 24,071 22,737 20,658 7.94%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 1,000 1,000 489 43.00%
Div Payout % 49.61% 46.41% 753.12% -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 24,071 22,737 20,658 7.94%
NOSH 333,400 333,400 326,354 1.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 6.15% 6.38% 0.26% -
ROE 8.38% 9.48% 0.31% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 9.84 10.12 7.54 14.23%
EPS 0.60 0.65 0.02 447.72%
DPS 0.30 0.30 0.15 41.42%
NAPS 0.0722 0.0682 0.0633 6.79%
Adjusted Per Share Value based on latest NOSH - 333,400
31/12/23 31/12/22 31/12/21 CAGR
RPS 9.84 10.12 7.39 15.39%
EPS 0.60 0.65 0.02 447.72%
DPS 0.30 0.30 0.15 41.42%
NAPS 0.0722 0.0682 0.062 7.91%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 31/12/21 -
Price 0.27 0.27 0.27 -
P/RPS 2.75 2.67 3.58 -12.35%
P/EPS 44.65 41.77 1,355.62 -81.85%
EY 2.24 2.39 0.07 465.68%
DY 1.11 1.11 0.56 40.78%
P/NAPS 3.74 3.96 4.27 -6.41%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 27/02/24 27/02/23 25/02/22 -
Price 0.27 0.27 0.27 -
P/RPS 2.75 2.67 3.58 -12.35%
P/EPS 44.65 41.77 1,355.62 -81.85%
EY 2.24 2.39 0.07 465.68%
DY 1.11 1.11 0.56 40.78%
P/NAPS 3.74 3.96 4.27 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment