[UTAMA] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[UTAMA] UCI RESOURCES BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -92.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTAMA's Result
UTAMA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 34,314 33,755 29,682 24,622 23,266 21.44%
PBT 3,230 2,882 2,362 438 1,403 51.73%
Tax -813 -727 -739 -373 -511 26.13%
NP 2,417 2,155 1,623 65 892 64.60%
-
NP to SH 2,417 2,155 1,623 65 892 64.60%
-
Tax Rate 25.17% 25.23% 31.29% 85.16% 36.42% -
Total Cost 31,897 31,600 28,059 24,557 22,374 19.39%
-
Net Worth 24,104 22,737 22,371 20,658 25,628 -3.01%
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 1,000 1,000 989 489 - -
Div Payout % 41.38% 46.41% 60.98% 753.12% - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 24,104 22,737 22,371 20,658 25,628 -3.01%
NOSH 333,400 333,400 333,400 326,354 309,517 3.78%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 7.04% 6.38% 5.47% 0.26% 3.83% -
ROE 10.03% 9.48% 7.25% 0.31% 3.48% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.29 10.12 8.90 7.54 7.52 16.97%
EPS 0.72 0.65 0.49 0.02 0.29 57.56%
DPS 0.30 0.30 0.30 0.15 0.00 -
NAPS 0.0723 0.0682 0.0671 0.0633 0.0828 -6.55%
Adjusted Per Share Value based on latest NOSH - 333,400
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.29 10.12 8.90 7.39 6.98 21.41%
EPS 0.72 0.65 0.49 0.02 0.27 63.29%
DPS 0.30 0.30 0.30 0.15 0.00 -
NAPS 0.0723 0.0682 0.0671 0.062 0.0769 -3.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.27 0.27 0.27 0.27 0.19 -
P/RPS 2.62 2.67 3.03 3.58 2.53 1.76%
P/EPS 37.24 41.77 55.46 1,355.62 65.93 -24.84%
EY 2.69 2.39 1.80 0.07 1.52 33.03%
DY 1.11 1.11 1.10 0.56 0.00 -
P/NAPS 3.73 3.96 4.02 4.27 2.29 27.62%
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 22/08/23 27/02/23 29/08/22 25/02/22 27/09/21 -
Price 0.27 0.27 0.27 0.27 0.27 -
P/RPS 2.62 2.67 3.03 3.58 3.59 -14.57%
P/EPS 37.24 41.77 55.46 1,355.62 93.69 -36.95%
EY 2.69 2.39 1.80 0.07 1.07 58.55%
DY 1.11 1.11 1.10 0.56 0.00 -
P/NAPS 3.73 3.96 4.02 4.27 3.26 6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment