[SMART] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 16.28%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 67,310 43,375 23,960 0 0 0 -
PBT 1,019 625 3,269 0 0 0 -
Tax 3,743 3,482 -783 0 0 0 -
NP 4,762 4,107 2,486 0 0 0 -
-
NP to SH 4,822 4,147 2,503 0 0 0 -
-
Tax Rate -367.32% -557.12% 23.95% - - - -
Total Cost 62,548 39,268 21,474 0 0 0 -
-
Net Worth 93,997 91,673 69,351 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,997 91,673 69,351 0 0 0 -
NOSH 317,236 369,850 268,906 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.07% 9.47% 10.38% 0.00% 0.00% 0.00% -
ROE 5.13% 4.52% 3.61% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.22 13.93 8.91 0.00 0.00 0.00 -
EPS 1.52 1.43 0.93 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2963 0.2945 0.2579 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 374,999
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.95 11.57 6.39 0.00 0.00 0.00 -
EPS 1.29 1.11 0.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2507 0.2445 0.1849 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.305 0.46 0.00 0.00 0.00 0.00 -
P/RPS 1.44 3.30 0.00 0.00 0.00 0.00 -
P/EPS 20.07 34.53 0.00 0.00 0.00 0.00 -
EY 4.98 2.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 23/05/24 - - - -
Price 0.255 0.315 0.00 0.00 0.00 0.00 -
P/RPS 1.20 2.26 0.00 0.00 0.00 0.00 -
P/EPS 16.78 23.64 0.00 0.00 0.00 0.00 -
EY 5.96 4.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.07 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment