[FBMKLCI-EA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 126.09%
YoY- -82.72%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Revenue -151 -107 16 73 -139 131 269 -
PBT -177 -124 -4 42 -161 121 243 -
Tax 0 0 0 0 0 0 0 -
NP -177 -124 -4 42 -161 121 243 -
-
NP to SH -177 -124 -4 42 -161 121 243 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 26 17 20 31 22 10 26 0.00%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Div 70 8 8 8 8 - 8 78.30%
Div Payout % 0.00% 0.00% 0.00% 19.90% 0.00% - 3.44% -
Equity
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 2,508 1,672 1,672 1,672 1,672 1,672 1,672 11.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
NP Margin 0.00% 0.00% -25.00% 57.53% 0.00% 92.37% 90.33% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
RPS 0.00 0.00 0.96 4.37 0.00 7.83 16.09 -
EPS -7.04 -7.44 -0.25 2.48 -9.63 7.26 14.49 -
DPS 2.80 0.50 0.50 0.50 0.50 0.00 0.50 58.29%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,672
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
RPS 0.00 0.00 0.48 2.18 0.00 3.92 8.04 -
EPS -5.29 -3.71 -0.12 1.26 -4.81 3.62 7.27 -
DPS 2.10 0.25 0.25 0.25 0.25 0.00 0.25 76.37%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Date 30/06/21 30/06/20 28/06/19 28/09/18 29/06/18 30/03/18 29/09/17 -
Price 1.61 1.63 1.74 1.91 1.79 1.935 1.835 -
P/RPS 0.00 0.00 181.83 43.75 0.00 24.70 11.41 -
P/EPS -22.81 -21.98 -727.32 76.04 -18.59 26.74 12.63 -
EY -4.38 -4.55 -0.14 1.32 -5.38 3.74 7.92 -
DY 1.74 0.31 0.29 0.26 0.28 0.00 0.27 64.34%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 CAGR
Date 20/08/21 27/08/20 28/08/19 29/11/18 30/08/18 30/05/18 29/11/17 -
Price 1.58 1.615 1.71 1.815 1.875 1.835 1.825 -
P/RPS 0.00 0.00 178.70 41.57 0.00 23.42 11.34 -
P/EPS -22.39 -21.78 -714.78 72.25 -19.47 25.36 12.56 -
EY -4.47 -4.59 -0.14 1.38 -5.14 3.94 7.96 -
DY 1.77 0.31 0.29 0.28 0.27 0.00 0.27 65.09%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment