[AMPROP] QoQ Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 87.43%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 231,396 148,747 96,296 35,321 187,991 154,014 100,244 74.57%
PBT -1,976 -5,405 -8,100 -6,988 -45,293 -10,849 -8,999 -63.56%
Tax -1,702 528 749 2,095 6,377 -4,027 -1,977 -9.49%
NP -3,678 -4,877 -7,351 -4,893 -38,916 -14,876 -10,976 -51.72%
-
NP to SH -3,678 -4,877 -7,351 -4,893 -38,916 -14,876 -10,976 -51.72%
-
Tax Rate - - - - - - - -
Total Cost 235,074 153,624 103,647 40,214 226,907 168,890 111,220 64.62%
-
Net Worth 398,126 379,322 367,549 371,095 381,169 402,751 405,982 -1.29%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 398,126 379,322 367,549 371,095 381,169 402,751 405,982 -1.29%
NOSH 725,714 677,361 644,824 643,815 646,049 646,782 645,647 8.09%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -1.59% -3.28% -7.63% -13.85% -20.70% -9.66% -10.95% -
ROE -0.92% -1.29% -2.00% -1.32% -10.21% -3.69% -2.70% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 31.89 21.96 14.93 5.49 29.10 23.81 15.53 61.48%
EPS -0.52 -0.72 -1.14 -0.76 -6.02 -2.30 -1.70 -54.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5486 0.56 0.57 0.5764 0.59 0.6227 0.6288 -8.68%
Adjusted Per Share Value based on latest NOSH - 643,815
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 17.72 11.39 7.38 2.71 14.40 11.80 7.68 74.52%
EPS -0.28 -0.37 -0.56 -0.37 -2.98 -1.14 -0.84 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.2905 0.2815 0.2842 0.2919 0.3085 0.311 -1.31%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.70 0.70 0.81 0.60 0.57 0.56 0.69 -
P/RPS 2.20 3.19 5.42 10.94 1.96 2.35 4.44 -37.35%
P/EPS -138.12 -97.22 -71.05 -78.95 -9.46 -24.35 -40.59 126.06%
EY -0.72 -1.03 -1.41 -1.27 -10.57 -4.11 -2.46 -55.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.25 1.42 1.04 0.97 0.90 1.10 10.62%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 -
Price 0.58 0.76 0.75 0.72 0.62 0.63 0.68 -
P/RPS 1.82 3.46 5.02 13.12 2.13 2.65 4.38 -44.28%
P/EPS -114.44 -105.56 -65.79 -94.74 -10.29 -27.39 -40.00 101.40%
EY -0.87 -0.95 -1.52 -1.06 -9.72 -3.65 -2.50 -50.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.36 1.32 1.25 1.05 1.01 1.08 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment