[AMPROP] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 79.79%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 82,649 52,451 60,975 35,321 53,770 53,770 55,626 30.17%
PBT 6,599 2,695 -1,112 -6,988 -33,764 -1,850 -3,265 -
Tax -2,230 -221 -1,346 2,095 9,554 -2,050 -1,728 18.51%
NP 4,369 2,474 -2,458 -4,893 -24,210 -3,900 -4,993 -
-
NP to SH 4,369 2,474 -2,458 -4,893 -24,210 -3,900 -4,993 -
-
Tax Rate 33.79% 8.20% - - - - - -
Total Cost 78,280 49,977 63,433 40,214 77,980 57,670 60,619 18.56%
-
Net Worth 453,081 407,482 368,699 371,095 378,063 404,754 407,740 7.27%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 453,081 407,482 368,699 371,095 378,063 404,754 407,740 7.27%
NOSH 809,074 727,647 646,842 643,815 645,600 649,999 648,441 15.88%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 5.29% 4.72% -4.03% -13.85% -45.03% -7.25% -8.98% -
ROE 0.96% 0.61% -0.67% -1.32% -6.40% -0.96% -1.22% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 10.22 7.21 9.43 5.49 8.33 8.27 8.58 12.35%
EPS 0.54 0.34 -0.38 -0.76 -3.75 -0.60 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.5764 0.5856 0.6227 0.6288 -7.42%
Adjusted Per Share Value based on latest NOSH - 643,815
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.33 4.02 4.67 2.71 4.12 4.12 4.26 30.18%
EPS 0.33 0.19 -0.19 -0.37 -1.85 -0.30 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.347 0.3121 0.2824 0.2842 0.2896 0.31 0.3123 7.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.70 0.70 0.81 0.60 0.57 0.56 0.69 -
P/RPS 6.85 9.71 8.59 10.94 6.84 6.77 8.04 -10.11%
P/EPS 129.63 205.88 -213.16 -78.95 -15.20 -93.33 -89.61 -
EY 0.77 0.49 -0.47 -1.27 -6.58 -1.07 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.25 1.42 1.04 0.97 0.90 1.10 8.88%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 -
Price 0.58 0.76 0.75 0.72 0.62 0.63 0.68 -
P/RPS 5.68 10.54 7.96 13.12 7.44 7.62 7.93 -19.92%
P/EPS 107.41 223.53 -197.37 -94.74 -16.53 -105.00 -88.31 -
EY 0.93 0.45 -0.51 -1.06 -6.05 -0.95 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.36 1.32 1.25 1.06 1.01 1.08 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment