[AMPROP] YoY Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 49.71%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 290,148 207,700 276,280 141,284 178,472 244,532 229,024 4.01%
PBT 2,796 -2,044 2,020 -27,952 -22,940 860 8,044 -16.14%
Tax 15,544 -856 -8,312 8,380 22,940 -860 -8,044 -
NP 18,340 -2,900 -6,292 -19,572 0 0 0 -
-
NP to SH 18,256 -6,268 6,292 -19,572 -23,936 -11,120 -18,520 -
-
Tax Rate -555.94% - 411.49% - - 100.00% 100.00% -
Total Cost 271,808 210,600 282,572 160,856 178,472 244,532 229,024 2.89%
-
Net Worth 293,297 428,417 440,439 371,095 409,550 346,317 339,865 -2.42%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 293,297 428,417 440,439 371,095 409,550 346,317 339,865 -2.42%
NOSH 800,701 783,499 786,499 643,815 643,440 591,489 586,075 5.33%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.32% -1.40% -2.28% -13.85% 0.00% 0.00% 0.00% -
ROE 6.22% -1.46% 1.43% -5.27% -5.84% -3.21% -5.45% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.24 26.51 35.13 21.94 27.74 41.34 39.08 -1.24%
EPS 2.28 -0.80 0.80 -3.04 -3.72 -1.88 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3663 0.5468 0.56 0.5764 0.6365 0.5855 0.5799 -7.36%
Adjusted Per Share Value based on latest NOSH - 643,815
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.22 15.91 21.16 10.82 13.67 18.73 17.54 4.01%
EPS 1.40 -0.48 0.48 -1.50 -1.83 -0.85 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2246 0.3281 0.3373 0.2842 0.3137 0.2653 0.2603 -2.42%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.41 0.36 0.54 0.60 0.94 0.69 1.53 -
P/RPS 1.13 1.36 1.54 2.73 3.39 1.67 3.92 -18.71%
P/EPS 17.98 -45.00 67.50 -19.74 -25.27 -36.70 -48.42 -
EY 5.56 -2.22 1.48 -5.07 -3.96 -2.72 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.66 0.96 1.04 1.48 1.18 2.64 -13.31%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 25/08/05 26/08/04 28/08/03 29/08/02 24/08/01 29/08/00 -
Price 0.38 0.33 0.48 0.72 0.80 0.90 1.38 -
P/RPS 1.05 1.24 1.37 3.28 2.88 2.18 3.53 -18.28%
P/EPS 16.67 -41.25 60.00 -23.68 -21.51 -47.87 -43.67 -
EY 6.00 -2.42 1.67 -4.22 -4.65 -2.09 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.60 0.86 1.25 1.26 1.54 2.38 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment